{
  "fields": [{"id":"_id","type":"int"},{"id":"Forecast_Month","type":"text"},{"id":"Quarterly_Obligation_Period","type":"text"},{"id":"Sensitivity","type":"text"},{"id":"Period_Start","type":"text"},{"id":"Period_End","type":"text"},{"id":"Interim_Levy_Rate_GBP_Per_MWH","type":"text"},{"id":"Total_Reserve_Amount_GBP","type":"text"},{"id":"Forecast_CFD_Payments_GBP","type":"text"},{"id":"Forecast_LCDCFD_Payments_GBP","type":"text"},{"id":"Market_Price_Multiplier","type":"text"},{"id":"Forecast_CFD_Capacity_MW","type":"text"},{"id":"Forecast_CFD_Generation_MWh","type":"text"},{"id":"Forecast_LCDCFD_Generation_MWh","type":"text"}],
  "records": [
    [1117,"2016-03-01 00:00:00.0000000","Forecast 01/01/2017-31/03/2017","Sensitivity - High Case","2017-01-01 00:00:00.0000000","2017-03-31 00:00:00.0000000","1.0789","5862235.9900","84648815.4900","","","","",""],
    [1118,"2016-12-01 00:00:00.0000000","Forecast 01/10/2017-31/12/2017","Sensitivity - Low Case","2017-10-01 00:00:00.0000000","2017-12-31 00:00:00.0000000","1.6449","10403895.8288","129012957.2307","","","","",""],
    [1119,"2019-03-01 00:00:00.0000000","Forecast 01/10/2019-31/12/2019","Base Case","2019-10-01 00:00:00.0000000","2019-12-31 00:00:00.0000000","7.6946","77265359.6096","504641088.0151","","","","",""],
    [1120,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - Low Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","5.9140","448141752.0689","327558675.9682","","","15037.89","12107344.19",""],
    [1121,"2018-03-01 00:00:00.0000000","Forecast 01/01/2019-31/03/2019","Base Case","2019-01-01 00:00:00.0000000","2019-03-31 00:00:00.0000000","4.5738","51022244.2700","353522122.3000","","","","",""],
    [1122,"2022-06-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Sensitivity - Low Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","0.0000","320970672.1326","-526263105.8480","","1.3100","9117.55","8945557.35",""],
    [1123,"2022-12-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Sensitivity - High Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","0.0000","507699690.5197","-122740686.9416","","0.6200","9565.55","8370763.14",""],
    [1124,"2023-06-01 00:00:00.0000000","Forecast 01/04/2025-30/06/2025","Sensitivity - High Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","11.3456","332709632.3000","644038469.4000","","0.5900","9390.36","7484811.95",""],
    [1125,"2017-03-01 00:00:00.0000000","Forecast 01/10/2017-31/12/2017","Sensitivity - High Case","2017-10-01 00:00:00.0000000","2017-12-31 00:00:00.0000000","4.6393","47983991.3413","307046709.1658","","","","",""],
    [1126,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/07/2027 - 30/09/2027","Base Case","2027-07-01 00:00:00.0000000","2027-09-30 00:00:00.0000000","10.7664","429242172.4324","609329779.8643","","","16691.17","9997925.73",""],
    [1127,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Base Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","11.3261","344503637.5652","660601017.7089","","","12689.23","10450158.37",""],
    [1128,"2023-12-01 00:00:00.0000000","Forecast 01/07/2025-30/09/2025","Sensitivity - High Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","16.4100","307610120.0900","888039007.3500","","0.6200","13073.79","10216526.12",""],
    [1129,"2023-09-01 00:00:00.0000000","Forecast 01/07/2025-30/09/2025","Sensitivity - Low Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","5.2878","57811503.9498","294761224.0656","","1.3100","9788.30","8048617.02",""],
    [1130,"2019-06-01 00:00:00.0000000","Forecast 01/07/2020-30/09/2020","Sensitivity - Low Case","2020-07-01 00:00:00.0000000","2020-09-30 00:00:00.0000000","6.4790","71088353.0332","414795272.0270","","1.1700","","",""],
    [1131,"2015-09-01 00:00:00.0000000","Forecast 01/07/2016-30/09/2016","Sensitivity - Low Case","2016-07-01 00:00:00.0000000","2016-09-30 00:00:00.0000000","0.0042","107399.2246","254648.2308","","","","",""],
    [1132,"2018-12-01 00:00:00.0000000","Forecast 01/10/2019-31/12/2019","Base Case","2019-10-01 00:00:00.0000000","2019-12-31 00:00:00.0000000","5.8334","121659987.3493","480390247.1234","","","","",""],
    [1133,"2018-09-01 00:00:00.0000000","Forecast 01/07/2019-30/09/2019","Sensitivity - Low Case","2019-07-01 00:00:00.0000000","2019-09-30 00:00:00.0000000","3.5215","41731886.7608","229651799.8977","","1.1500","","",""],
    [1134,"2022-03-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Sensitivity - High Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","5.7901","534386711.9787","428115297.0129","","0.4000","7734.55","9784337.40",""],
    [1135,"2016-06-01 00:00:00.0000000","Forecast 01/01/2017-31/03/2017","Sensitivity - High Case","2017-01-01 00:00:00.0000000","2017-03-31 00:00:00.0000000","0.9902","5919521.7400","79766340.8900","","","","",""],
    [1136,"2020-06-01 00:00:00.0000000","Forecast 01/01/2021-31/03/2021","Base Case","2021-01-01 00:00:00.0000000","2021-03-31 00:00:00.0000000","9.3878","136240699.5831","707691785.6951","","","5908.60","7241152.02",""],
    [1137,"2021-12-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Base Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","4.2628","332607090.1680","318736750.3842","","","8200.38","10579818.98",""],
    [1138,"2023-03-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Base Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","5.1552","485767055.7502","295909439.6532","","","7229.55","5615404.29",""],
    [1139,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Base Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","8.2952","390924264.1693","604960291.0141","","","11254.60","12553813.07",""],
    [1140,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Base Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","13.0706","414341482.7653","692869586.5403","","","14746.49","14622300.74",""],
    [1141,"2021-03-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Base Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","10.4345","112720991.9627","636320747.0330","","","8171.13","7618424.38",""],
    [1142,"2019-09-01 00:00:00.0000000","Forecast 01/10/2020-31/12/2020","Base Case","2020-10-01 00:00:00.0000000","2020-12-31 00:00:00.0000000","8.2005","119937650.9298","636340493.3941","","","5566.10","7016792.80",""],
    [1143,"2018-06-01 00:00:00.0000000","Forecast 01/07/2019-30/09/2019","Sensitivity - Low Case","2019-07-01 00:00:00.0000000","2019-09-30 00:00:00.0000000","4.2525","42316713.4300","275977353.1000","","1.1400","","",""],
    [1144,"2016-03-01 00:00:00.0000000","Forecast 01/10/2016-31/12/2016","Base Case","2016-10-01 00:00:00.0000000","2016-12-31 00:00:00.0000000","2.3165","17910050.8500","146910546.8700","","","","",""],
    [1145,"2017-09-01 00:00:00.0000000","Forecast 01/07/2018-30/09/2018","Sensitivity - High Case","2018-07-01 00:00:00.0000000","2018-09-30 00:00:00.0000000","4.9688","28655137.3800","320421485.9000","","","","",""],
    [1146,"2019-03-01 00:00:00.0000000","Forecast 01/01/2020-31/03/2020","Sensitivity - Low Case","2020-01-01 00:00:00.0000000","2020-03-31 00:00:00.0000000","5.1229","79436010.9171","399048273.5180","","1.1700","","",""],
    [1147,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/07/2025 - 30/09/2025","Sensitivity - High Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","13.4581","124387231.4804","756859866.7179","","","12757.13","10545900.23",""],
    [1148,"2018-03-01 00:00:00.0000000","Forecast 01/10/2018-31/12/2018","Sensitivity - Low Case","2018-10-01 00:00:00.0000000","2018-12-31 00:00:00.0000000","4.4104","43402571.5300","287586663.1000","","1.1500","","",""],
    [1149,"2022-06-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - High Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","750288825.2850","-116619864.7864","","0.7700","9117.55","11243862.60",""],
    [1150,"2022-12-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - Low Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","0.0000","-2685285919.8742","","1.6500","8163.55","8408501.61",""],
    [1151,"2023-06-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - High Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","13.3770","346242514.6000","773415977.3000","","0.5900","9136.55","8422071.85",""],
    [1152,"2021-06-01 00:00:00.0000000","Forecast 01/01/2022-31/03/2022","Sensitivity - Low Case","2022-01-01 00:00:00.0000000","2022-03-31 00:00:00.0000000","4.3653","261372927.6066","340518272.8085","","1.2100","6758.49","8473258.17",""],
    [1153,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Base Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","11.4026","568276966.0458","837405863.3293","","","14237.44","13220951.42",""],
    [1154,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - Low Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","4.6411","860022033.0505","337941993.8028","","","14643.70","13923141.76",""],
    [1155,"2023-12-01 00:00:00.0000000","Forecast 01/10/2025-31/12/2025","Sensitivity - Low Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","0.0000","475793809.5600","-292769232.1700","","1.6000","13276.21","13860005.72",""],
    [1156,"2023-09-01 00:00:00.0000000","Forecast 01/04/2025-30/06/2025","Sensitivity - Low Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","2.0629","58492253.8899","116444010.7449","","1.3100","9788.30","7087127.86",""],
    [1157,"2020-09-01 00:00:00.0000000","Forecast 01/10/2021-31/12/2021","Sensitivity - High Case","2021-10-01 00:00:00.0000000","2021-12-31 00:00:00.0000000","11.4334","135550506.5497","835679450.4983","","0.8300","6823.54","8372509.75",""],
    [1158,"2015-09-01 00:00:00.0000000","Forecast 01/07/2016-30/09/2016","Sensitivity - High Case","2016-07-01 00:00:00.0000000","2016-09-30 00:00:00.0000000","1.4932","17918168.3311","91353442.7427","","","","",""],
    [1159,"2018-12-01 00:00:00.0000000","Forecast 01/07/2019-30/09/2019","Base Case","2019-07-01 00:00:00.0000000","2019-09-30 00:00:00.0000000","5.8661","95792849.2048","463215061.2340","","","","",""],
    [1160,"2018-09-01 00:00:00.0000000","Forecast 01/10/2019-31/12/2019","Sensitivity - High Case","2019-10-01 00:00:00.0000000","2019-12-31 00:00:00.0000000","6.4167","110551633.5452","507490884.0875","","0.8700","","",""],
    [1161,"2017-06-01 00:00:00.0000000","Forecast 01/04/2018-30/06/2018","Base Case","2018-04-01 00:00:00.0000000","2018-06-30 00:00:00.0000000","4.1697","26577470.5824","276408670.4971","","","","",""],
    [1162,"2016-06-01 00:00:00.0000000","Forecast 01/04/2017-30/06/2017","Sensitivity - High Case","2017-04-01 00:00:00.0000000","2017-06-30 00:00:00.0000000","2.2291","18330843.3500","140711378.9000","","","","",""],
    [1163,"2017-12-01 00:00:00.0000000","Forecast 01/10/2018-31/12/2018","Sensitivity - Low Case","2018-10-01 00:00:00.0000000","2018-12-31 00:00:00.0000000","3.5126","47801744.6700","281923635.9000","","","","",""],
    [1164,"2021-12-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Base Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","0.0000","279121900.5417","-184206722.6806","","","8200.38","9954747.23",""],
    [1165,"2023-03-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Sensitivity - High Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","8.2279","506053783.3983","592394226.0209","","0.7800","9596.61","10317331.00",""],
    [1166,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - High Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","14.9408","325593916.6748","-871373496.1440","","","16170.21","12926204.48",""],
    [1167,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - Low Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","2.3342","1050959460.7177","163520020.2603","","","13433.55","14177555.48",""],
    [1168,"2021-03-01 00:00:00.0000000","Forecast 01/10/2021-31/12/2021","Base Case","2021-10-01 00:00:00.0000000","2021-12-31 00:00:00.0000000","10.1283","177853751.5999","746529851.7111","","","6758.49","8277509.26",""],
    [1169,"2019-09-01 00:00:00.0000000","Forecast 01/04/2020-30/06/2020","Base Case","2020-04-01 00:00:00.0000000","2020-06-30 00:00:00.0000000","7.0151","83171283.1902","454320237.6652","","","5187.35","4883813.05",""],
    [1170,"2018-06-01 00:00:00.0000000","Forecast 01/04/2019-30/06/2019","Sensitivity - Low Case","2019-04-01 00:00:00.0000000","2019-06-30 00:00:00.0000000","4.0206","46355899.0800","266594584.4000","","1.1400","","",""],
    [1171,"2016-03-01 00:00:00.0000000","Forecast 01/04/2017-30/06/2017","Base Case","2017-04-01 00:00:00.0000000","2017-06-30 00:00:00.0000000","0.9543","4771742.1200","76056799.6100","","","","",""],
    [1172,"2017-09-01 00:00:00.0000000","Forecast 01/04/2018-30/06/2018","Sensitivity - Low Case","2018-04-01 00:00:00.0000000","2018-06-30 00:00:00.0000000","3.0647","16972139.0400","203065918.2000","","","","",""],
    [1173,"2019-03-01 00:00:00.0000000","Forecast 01/01/2020-31/03/2020","Sensitivity - High Case","2020-01-01 00:00:00.0000000","2020-03-31 00:00:00.0000000","6.9691","99524641.2798","542852770.0046","","0.8600","","",""],
    [1174,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - Low Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","1.2703","560453861.2928","93084630.2879","","","13414.73","13976808.39",""],
    [1175,"2019-12-01 00:00:00.0000000","Forecast 01/07/2020-30/09/2020","Sensitivity - Low Case","2020-07-01 00:00:00.0000000","2020-09-30 00:00:00.0000000","7.7251","121361335.4570","594020809.7638","","1.2300","5486.35","4923684.42",""],
    [1176,"2022-06-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - High Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","0.0000","605313696.8490","-40839809.1800","","0.7700","9087.55","8941805.30",""],
    [1177,"2022-12-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Base Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","0.0000","5026411.9165","-1327120790.6211","","","9565.55","9483087.33",""],
    [1178,"2023-06-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Sensitivity - High Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","10.1657","492341618.6000","720059011.4000","","0.5900","9136.55","10915541.18",""],
    [1179,"2021-06-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - Low Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","9.3556","131846684.9137","585472295.0647","","1.2100","9130.05","8386066.74",""],
    [1180,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - Low Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","8.7574","336511961.3806","499325338.0607","","","11296.93","9021924.33",""],
    [1181,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - High Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","16.4935","725997022.9334","1222246632.3232","","","22814.07","22272132.23",""],
    [1182,"2023-12-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Sensitivity - High Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","14.0390","488771867.2000","1002768180.9500","","0.6200","11931.88","12095473.12",""],
    [1183,"2023-09-01 00:00:00.0000000","Forecast 01/07/2025-30/09/2025","Base Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","9.8704","323359191.3265","549969818.7630","","","9788.30","8931555.18",""],
    [1184,"2020-09-01 00:00:00.0000000","Forecast 01/04/2021-30/06/2021","Base Case","2021-04-01 00:00:00.0000000","2021-06-30 00:00:00.0000000","11.0522","100802723.0877","687450664.6053","","","6345.16","6211503.34",""],
    [1185,"2015-09-01 00:00:00.0000000","Forecast 01/10/2016-31/12/2016","Base Case","2016-10-01 00:00:00.0000000","2016-12-31 00:00:00.0000000","1.0565","14123494.1684","81875213.6327","","","","",""],
    [1186,"2018-12-01 00:00:00.0000000","Forecast 01/07/2019-30/09/2019","Sensitivity - Low Case","2019-07-01 00:00:00.0000000","2019-09-30 00:00:00.0000000","4.8546","86837984.4077","383336782.7236","","1.1400","","",""],
    [1187,"2018-09-01 00:00:00.0000000","Forecast 01/04/2019-30/06/2019","Base Case","2019-04-01 00:00:00.0000000","2019-06-30 00:00:00.0000000","4.6208","62288208.3106","308151408.9065","","","","",""],
    [1188,"2017-06-01 00:00:00.0000000","Forecast 01/01/2018-31/03/2018","Sensitivity - High Case","2018-01-01 00:00:00.0000000","2018-03-31 00:00:00.0000000","3.5290","40961488.5816","284749431.2495","","","","",""],
    [1189,"2016-06-01 00:00:00.0000000","Forecast 01/01/2017-31/03/2017","Base Case","2017-01-01 00:00:00.0000000","2017-03-31 00:00:00.0000000","0.9142","5035334.7880","73648713.4000","","","","",""],
    [1190,"2017-12-01 00:00:00.0000000","Forecast 01/07/2018-30/09/2018","Base Case","2018-07-01 00:00:00.0000000","2018-09-30 00:00:00.0000000","4.5738","53602192.9600","354674082.9000","","","","",""],
    [1191,"2021-12-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Base Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","0.0000","258185785.7489","-46511887.3711","","","7708.38","7250015.51",""],
    [1192,"2023-03-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Sensitivity - High Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","4.2167","655885002.0071","297784266.4484","","0.7800","8790.05","10498010.65",""],
    [1193,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - High Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","12.9464","521767190.2658","-963019174.7921","","","15598.72","16148674.34",""],
    [1194,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/04/2025 - 30/06/2025","Sensitivity - Low Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","2.5081","543486416.5070","137096920.0919","","","10798.07","10688466.16",""],
    [1195,"2021-03-01 00:00:00.0000000","Forecast 01/04/2022-30/06/2022","Base Case","2022-04-01 00:00:00.0000000","2022-06-30 00:00:00.0000000","10.2076","132363890.9410","627877852.2146","","","8171.13","7673067.09",""],
    [1196,"2019-09-01 00:00:00.0000000","Forecast 01/07/2020-30/09/2020","Sensitivity - Low Case","2020-07-01 00:00:00.0000000","2020-09-30 00:00:00.0000000","6.2577","80497160.5777","395838026.3370","","1.1800","5486.35","4801293.60",""],
    [1197,"2018-06-01 00:00:00.0000000","Forecast 01/01/2019-31/03/2019","Sensitivity - Low Case","2019-01-01 00:00:00.0000000","2019-03-31 00:00:00.0000000","3.2730","51872701.8100","265410162.9000","","1.1400","","",""],
    [1198,"2016-03-01 00:00:00.0000000","Forecast 01/10/2016-31/12/2016","Sensitivity - Low Case","2016-10-01 00:00:00.0000000","2016-12-31 00:00:00.0000000","2.2195","16945756.8900","140759359.8000","","","","",""],
    [1199,"2020-03-01 00:00:00.0000000","Forecast 01/04/2021-30/06/2021","Base Case","2021-04-01 00:00:00.0000000","2021-06-30 00:00:00.0000000","9.0978","133733769.3961","715725217.7208","","","6346.07","6092256.07",""],
    [1200,"2019-03-01 00:00:00.0000000","Forecast 01/04/2020-30/06/2020","Sensitivity - Low Case","2020-04-01 00:00:00.0000000","2020-06-30 00:00:00.0000000","4.8606","102821785.0565","395452994.8168","","1.1700","","",""],
    [1201,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - High Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","16.3003","253647318.7445","902830915.2537","","","15934.68","12936766.01",""],
    [1202,"2018-03-01 00:00:00.0000000","Forecast 01/01/2019-31/03/2019","Sensitivity - High Case","2019-01-01 00:00:00.0000000","2019-03-31 00:00:00.0000000","5.0523","59986095.1100","390641972.3000","","0.8700","","",""],
    [1203,"2022-06-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - Low Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","195759960.5109","-1111467054.5162","","1.3100","8193.55","10088932.48",""],
    [1204,"2015-12-01 00:00:00.0000000","Forecast 01/01/2017-31/03/2017","Sensitivity - High Case","2017-01-01 00:00:00.0000000","2017-03-31 00:00:00.0000000","1.5221","19203428.3363","94031085.6430","","","","",""],
    [1205,"2023-06-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Base Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","5.0343","478690019.5000","294550037.9000","","","8615.55","7450182.03",""],
    [1206,"2020-12-01 00:00:00.0000000","Forecast 01/07/2021-30/09/2021","Sensitivity - High Case","2021-07-01 00:00:00.0000000","2021-09-30 00:00:00.0000000","11.6171","124492623.2526","849356364.3681","","0.8000","6773.47","5811796.62",""],
    [1207,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - High Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","14.7490","588145885.7464","1083165865.9939","","","19855.31","17982924.99",""],
    [1208,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - High Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","15.6342","586047541.7969","1138410677.1272","","","17698.38","17678059.41",""],
    [1209,"2023-12-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Base Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","8.9490","261226905.7700","501219871.6200","","","8765.96","7695498.25",""],
    [1210,"2021-09-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Sensitivity - Low Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","3.9069","161113879.8640","244156911.0916","","1.2300","6758.49","6511280.72",""],
    [1211,"2019-06-01 00:00:00.0000000","Forecast 01/04/2020-30/06/2020","Base Case","2020-04-01 00:00:00.0000000","2020-06-30 00:00:00.0000000","7.7688","76372363.0807","507538374.5068","","","","",""],
    [1212,"2015-09-01 00:00:00.0000000","Forecast 01/07/2016-30/09/2016","Base Case","2016-07-01 00:00:00.0000000","2016-09-30 00:00:00.0000000","1.4120","16731734.0235","86383879.4645","","","","",""],
    [1213,"2018-12-01 00:00:00.0000000","Forecast 01/01/2020-31/03/2020","Sensitivity - Low Case","2020-01-01 00:00:00.0000000","2020-03-31 00:00:00.0000000","4.5820","46103810.2072","297925298.8730","","1.1400","","",""],
    [1214,"2016-09-01 00:00:00.0000000","Forecast 01/10/2017-31/12/2017","Sensitivity - High Case","2017-10-01 00:00:00.0000000","2017-12-31 00:00:00.0000000","3.7267","36576627.9400","278264182.6000","","","","",""],
    [1215,"2022-03-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - High Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","12.4237","377926528.7064","908786339.5042","","0.4000","9117.18","11573765.07",""],
    [1216,"2016-06-01 00:00:00.0000000","Forecast 01/07/2017-30/09/2017","Sensitivity - Low Case","2017-07-01 00:00:00.0000000","2017-09-30 00:00:00.0000000","1.2221","9078145.3800","76458671.5500","","","","",""],
    [1217,"2020-06-01 00:00:00.0000000","Forecast 01/04/2021-30/06/2021","Sensitivity - High Case","2021-04-01 00:00:00.0000000","2021-06-30 00:00:00.0000000","12.3773","112416033.8514","763777063.7033","","0.8200","6339.60","6282437.58",""],
    [1218,"2021-12-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - High Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","0.3452","394757627.6148","26688669.3472","","0.7900","8200.38","10482314.07",""],
    [1219,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/07/2025 - 30/09/2025","Sensitivity - Low Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","2.6333","470750951.0226","142439844.7400","","","12452.10","10187020.61",""],
    [1220,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Base Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","11.1524","351680774.5986","650429731.1438","","","13185.82","10493310.97",""],
    [1221,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/07/2025 - 30/09/2025","Sensitivity - High Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","15.4800","314184663.1471","836694281.1245","","","14672.63","9944360.47",""],
    [1222,"2021-03-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - Low Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","7.5554","190589767.0151","580432514.8819","","1.1500","8171.13","10490477.51",""],
    [1223,"2019-09-01 00:00:00.0000000","Forecast 01/10/2020-31/12/2020","Sensitivity - Low Case","2020-10-01 00:00:00.0000000","2020-12-31 00:00:00.0000000","7.2229","115240556.2127","560510482.5709","","1.1800","5536.10","7006770.05",""],
    [1224,"2018-06-01 00:00:00.0000000","Forecast 01/04/2019-30/06/2019","Sensitivity - High Case","2019-04-01 00:00:00.0000000","2019-06-30 00:00:00.0000000","5.8942","62526937.3600","390821454.1000","","0.8800","","",""],
    [1225,"2016-03-01 00:00:00.0000000","Forecast 01/04/2017-30/06/2017","Sensitivity - Low Case","2017-04-01 00:00:00.0000000","2017-06-30 00:00:00.0000000","0.8807","0.0000","70191008.1900","","","","",""],
    [1226,"2017-09-01 00:00:00.0000000","Forecast 01/10/2018-31/12/2018","Sensitivity - Low Case","2018-10-01 00:00:00.0000000","2018-12-31 00:00:00.0000000","3.7620","40962088.5700","291761945.6000","","","","",""],
    [1227,"2019-03-01 00:00:00.0000000","Forecast 01/04/2020-30/06/2020","Sensitivity - High Case","2020-04-01 00:00:00.0000000","2020-06-30 00:00:00.0000000","6.7850","124384304.3487","552019297.9957","","0.8600","","",""],
    [1228,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/07/2025 - 30/09/2025","Base Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","9.5702","131417925.2396","538210772.4024","","","11143.48","9313495.06",""],
    [1229,"2019-12-01 00:00:00.0000000","Forecast 01/07/2020-30/09/2020","Sensitivity - High Case","2020-07-01 00:00:00.0000000","2020-09-30 00:00:00.0000000","9.5697","112641552.7669","735862660.8100","","0.8200","5486.35","5151428.45",""],
    [1230,"2022-06-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - High Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","0.0000","385884720.5359","-579259150.5432","","0.7700","8163.55","8519869.57",""],
    [1231,"2015-12-01 00:00:00.0000000","Forecast 01/01/2017-31/03/2017","Base Case","2017-01-01 00:00:00.0000000","2017-03-31 00:00:00.0000000","1.4353","17465218.5880","89183330.5890","","","","",""],
    [1232,"2023-06-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Sensitivity - Low Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","0.0000","317343787.6000","-737355147.5000","","1.7300","8361.05","8002746.55",""],
    [1233,"2022-10-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Sensitivity - Low Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","0.0000","0.0000","-854536113.5288","","1.1800","6322.55","5948526.57",""],
    [1234,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Base Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","12.3700","267555972.3773","705307534.6641","","","12096.32","9256796.05",""],
    [1235,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - Low Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","6.7163","521399275.9625","390510549.0457","","","13398.13","10384415.22",""],
    [1236,"2023-12-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Sensitivity - High Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","12.2930","490288012.6000","861284301.2300","","0.6200","9902.44","11780733.03",""],
    [1237,"2021-09-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Sensitivity - Low Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","2.8474","335651184.3832","214749289.3036","","1.2300","7708.49","9949318.97",""],
    [1238,"2020-09-01 00:00:00.0000000","Forecast 01/07/2021-30/09/2021","Sensitivity - Low Case","2021-07-01 00:00:00.0000000","2021-09-30 00:00:00.0000000","7.5093","86019853.6337","458644383.8277","","1.2200","5908.60","4828708.10",""],
    [1239,"2015-09-01 00:00:00.0000000","Forecast 01/04/2016-30/06/2016","Sensitivity - High Case","2016-04-01 00:00:00.0000000","2016-06-30 00:00:00.0000000","1.3111","24305918.7016","85683382.4857","","","","",""],
    [1240,"2018-12-01 00:00:00.0000000","Forecast 01/01/2020-31/03/2020","Sensitivity - High Case","2020-01-01 00:00:00.0000000","2020-03-31 00:00:00.0000000","5.8835","61885237.6957","382548049.8322","","0.8800","","",""],
    [1241,"2018-09-01 00:00:00.0000000","Forecast 01/04/2019-30/06/2019","Sensitivity - Low Case","2019-04-01 00:00:00.0000000","2019-06-30 00:00:00.0000000","3.3485","51031267.1399","223400907.3840","","1.1500","","",""],
    [1242,"2017-06-01 00:00:00.0000000","Forecast 01/07/2018-30/09/2018","Sensitivity - High Case","2018-07-01 00:00:00.0000000","2018-09-30 00:00:00.0000000","4.8825","32016946.8884","312811013.6754","","","","",""],
    [1243,"2016-06-01 00:00:00.0000000","Forecast 01/07/2017-30/09/2017","Sensitivity - High Case","2017-07-01 00:00:00.0000000","2017-09-30 00:00:00.0000000","2.3517","16929705.7600","147129279.4800","","","","",""],
    [1244,"2017-12-01 00:00:00.0000000","Forecast 01/01/2019-31/03/2019","Sensitivity - Low Case","2019-01-01 00:00:00.0000000","2019-03-31 00:00:00.0000000","3.6281","25736571.0300","234080225.3000","","","","",""],
    [1245,"2021-12-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Sensitivity - High Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","0.0000","443096309.1523","-25227892.4386","","0.7900","8200.38","10622423.90",""],
    [1246,"2023-03-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Sensitivity - Low Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","0.0000","524902024.8399","-166622896.5220","","1.2900","7883.05","5915721.19",""],
    [1247,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Base Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","8.2084","524117936.7962","610578332.5244","","","12017.49","12548810.15",""],
    [1248,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - High Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","14.6150","649333455.4731","1023815457.4821","","","15113.03","16223175.39",""],
    [1249,"2021-03-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Sensitivity - Low Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","9.6779","178527783.6752","733304075.2518","","1.1500","8171.13","10549527.06",""],
    [1250,"2019-09-01 00:00:00.0000000","Forecast 01/10/2020-31/12/2020","Sensitivity - High Case","2020-10-01 00:00:00.0000000","2020-12-31 00:00:00.0000000","8.9218","120792872.9667","692346964.0819","","0.8500","5566.10","7031824.39",""],
    [1251,"2018-06-01 00:00:00.0000000","Forecast 01/01/2019-31/03/2019","Base Case","2019-01-01 00:00:00.0000000","2019-03-31 00:00:00.0000000","3.8489","66449725.0500","312106131.2000","","","","",""],
    [1252,"2016-03-01 00:00:00.0000000","Forecast 01/01/2017-31/03/2017","Sensitivity - Low Case","2017-01-01 00:00:00.0000000","2017-03-31 00:00:00.0000000","0.0011","60173.3100","85978.9800","","","","",""],
    [1253,"2016-12-01 00:00:00.0000000","Forecast 01/07/2017-30/09/2017","Base Case","2017-07-01 00:00:00.0000000","2017-09-30 00:00:00.0000000","3.3198","34688925.7160","249373115.6208","","","","",""],
    [1254,"2019-03-01 00:00:00.0000000","Forecast 01/10/2019-31/12/2019","Sensitivity - Low Case","2019-10-01 00:00:00.0000000","2019-12-31 00:00:00.0000000","5.7782","53842427.9948","379021108.5014","","1.1700","","",""],
    [1255,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Base Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","7.9497","412885129.8653","582549627.7613","","","13514.23","14001397.66",""],
    [1256,"2018-03-01 00:00:00.0000000","Forecast 01/04/2019-30/06/2019","Sensitivity - High Case","2019-04-01 00:00:00.0000000","2019-06-30 00:00:00.0000000","4.7797","59343757.0500","382671667.8000","","0.8700","","",""],
    [1257,"2022-06-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - High Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","2.5824","548761943.1466","156420458.0710","","0.7700","9117.55","8921649.55",""],
    [1258,"2022-12-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - Low Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","0.0000","41803024.3983","-960232417.6887","","1.6500","8163.55","5788964.50",""],
    [1259,"2023-06-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Sensitivity - High Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","12.6322","403038515.3000","912035059.2000","","0.5900","9390.36","10707342.22",""],
    [1260,"2022-10-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - High Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","0.0000","613396445.0087","-112116933.4401","","0.7600","9535.55","8610013.62",""],
    [1261,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - Low Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","7.4024","623773324.3859","536226194.1083","","","12672.62","12175143.15",""],
    [1262,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Sensitivity - High Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","14.6601","329007858.7253","1069138780.7521","","","12660.33","13788779.27",""],
    [1263,"2023-12-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - High Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","14.0740","291804335.3100","788283092.7500","","0.6200","9850.44","8479653.46",""],
    [1264,"2023-09-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Base Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","2.3774","765874897.9676","168576464.9943","","","8615.55","10129518.38",""],
    [1265,"2020-09-01 00:00:00.0000000","Forecast 01/04/2021-30/06/2021","Sensitivity - Low Case","2021-04-01 00:00:00.0000000","2021-06-30 00:00:00.0000000","8.7609","92273963.6646","544598983.2311","","1.2200","5508.60","5332313.56",""],
    [1266,"2015-09-01 00:00:00.0000000","Forecast 01/04/2016-30/06/2016","Sensitivity - Low Case","2016-04-01 00:00:00.0000000","2016-06-30 00:00:00.0000000","0.0000","0.0000","0.0000","","","","",""],
    [1267,"2018-12-01 00:00:00.0000000","Forecast 01/07/2019-30/09/2019","Sensitivity - High Case","2019-07-01 00:00:00.0000000","2019-09-30 00:00:00.0000000","6.6520","105251979.0100","525267044.6863","","0.8800","","",""],
    [1268,"2018-09-01 00:00:00.0000000","Forecast 01/04/2019-30/06/2019","Sensitivity - High Case","2019-04-01 00:00:00.0000000","2019-06-30 00:00:00.0000000","5.2324","67822248.3331","349089215.4579","","0.8700","","",""],
    [1269,"2022-03-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - Low Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","0.0000","298143573.1075","-319775254.8628","","1.4200","8163.18","7680500.96",""],
    [1270,"2016-06-01 00:00:00.0000000","Forecast 01/07/2017-30/09/2017","Base Case","2017-07-01 00:00:00.0000000","2017-09-30 00:00:00.0000000","2.1584","10746977.3700","135037268.7000","","","","",""],
    [1271,"2017-12-01 00:00:00.0000000","Forecast 01/10/2018-31/12/2018","Sensitivity - High Case","2018-10-01 00:00:00.0000000","2018-12-31 00:00:00.0000000","4.8162","62254206.5400","386553090.3000","","","","",""],
    [1272,"2021-12-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - Low Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","0.0000","0.0000","-571257478.2695","","1.2800","7533.88","8696625.75",""],
    [1273,"2023-03-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Base Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","1.9046","597730558.5531","140825932.3101","","","6322.55","5911378.96",""],
    [1274,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - Low Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","6.3045","485114345.8508","-367688546.7884","","","12737.88","10201563.26",""],
    [1275,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/04/2025 - 30/06/2025","Base Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","9.9583","395312586.1852","544339943.4475","","","11085.95","12330858.73",""],
    [1276,"2021-03-01 00:00:00.0000000","Forecast 01/01/2022-31/03/2022","Sensitivity - High Case","2022-01-01 00:00:00.0000000","2022-03-31 00:00:00.0000000","9.7392","144818904.2323","720457289.6343","","0.8800","6759.13","8595467.91",""],
    [1277,"2019-09-01 00:00:00.0000000","Forecast 01/07/2020-30/09/2020","Sensitivity - High Case","2020-07-01 00:00:00.0000000","2020-09-30 00:00:00.0000000","8.4722","102684910.6552","535918546.8667","","0.8500","5486.35","5316120.01",""],
    [1278,"2018-06-01 00:00:00.0000000","Forecast 01/01/2019-31/03/2019","Sensitivity - High Case","2019-01-01 00:00:00.0000000","2019-03-31 00:00:00.0000000","4.2075","70001438.7100","341188402.5000","","0.8800","","",""],
    [1279,"2016-03-01 00:00:00.0000000","Forecast 01/10/2016-31/12/2016","Sensitivity - High Case","2016-10-01 00:00:00.0000000","2016-12-31 00:00:00.0000000","2.3945","18797445.8700","151857821.0700","","","","",""],
    [1280,"2020-03-01 00:00:00.0000000","Forecast 01/01/2021-31/03/2021","Base Case","2021-01-01 00:00:00.0000000","2021-03-31 00:00:00.0000000","9.7003","115063898.1776","740035172.6647","","","5916.27","7099173.60",""],
    [1281,"2019-03-01 00:00:00.0000000","Forecast 01/10/2019-31/12/2019","Sensitivity - High Case","2019-10-01 00:00:00.0000000","2019-12-31 00:00:00.0000000","8.1881","82511876.5362","537102926.0027","","0.8600","","",""],
    [1282,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Base Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","11.9584","321076697.1479","662344960.8123","","","15313.08","12218125.28",""],
    [1283,"2019-12-01 00:00:00.0000000","Forecast 01/10/2020-31/12/2020","Base Case","2020-10-01 00:00:00.0000000","2020-12-31 00:00:00.0000000","8.2175","133370847.5278","652912557.0788","","","5516.35","7083907.16",""],
    [1284,"2022-06-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Base Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","0.0000","557561056.2334","-97954787.1359","","","9117.55","8940939.75",""],
    [1285,"2022-12-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - High Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","685574283.5948","-244718360.3482","","0.6200","9565.55","9404633.17",""],
    [1286,"2023-06-01 00:00:00.0000000","Forecast 01/04/2025-30/06/2025","Base Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","6.5756","385967801.5000","373207639.9000","","","9819.36","7783512.88",""],
    [1287,"2021-06-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Sensitivity - High Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","10.1893","205901968.3695","770261068.6585","","0.8300","8200.49","10525995.00",""],
    [1288,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - Low Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","7.2733","711417601.0009","534147025.2405","","","13688.43","12776060.76",""],
    [1289,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - High Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","15.1591","318109226.8358","884168721.9223","","","16013.32","12871615.06",""],
    [1290,"2023-12-01 00:00:00.0000000","Forecast 01/04/2025-30/06/2025","Sensitivity - Low Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","0.3010","499926519.4500","16512524.9600","","1.6000","12573.09","8280872.94",""],
    [1291,"2023-09-01 00:00:00.0000000","Forecast 01/04/2025-30/06/2025","Sensitivity - High Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","8.4192","393694551.1052","475243071.9302","","0.7700","9788.30","7478802.30",""],
    [1292,"2019-06-01 00:00:00.0000000","Forecast 01/04/2020-30/06/2020","Sensitivity - Low Case","2020-04-01 00:00:00.0000000","2020-06-30 00:00:00.0000000","6.0769","58109860.9615","397103328.7493","","1.1700","","",""],
    [1293,"2015-09-01 00:00:00.0000000","Forecast 01/04/2016-30/06/2016","Base Case","2016-04-01 00:00:00.0000000","2016-06-30 00:00:00.0000000","1.2600","23419266.5825","82344049.5650","","","","",""],
    [1294,"2018-12-01 00:00:00.0000000","Forecast 01/10/2019-31/12/2019","Sensitivity - Low Case","2019-10-01 00:00:00.0000000","2019-12-31 00:00:00.0000000","4.6071","101446956.8665","379397244.4567","","1.1400","","",""],
    [1295,"2016-09-01 00:00:00.0000000","Forecast 01/07/2017-30/09/2017","Sensitivity - High Case","2017-07-01 00:00:00.0000000","2017-09-30 00:00:00.0000000","2.0898","167148.3410","129768527.3000","","","","",""],
    [1296,"2017-06-01 00:00:00.0000000","Forecast 01/04/2018-30/06/2018","Sensitivity - High Case","2018-04-01 00:00:00.0000000","2018-06-30 00:00:00.0000000","4.4166","28234982.5668","292771041.9441","","","","",""],
    [1297,"2016-06-01 00:00:00.0000000","Forecast 01/04/2017-30/06/2017","Base Case","2017-04-01 00:00:00.0000000","2017-06-30 00:00:00.0000000","1.8036","15930985.8200","113851104.7000","","","","",""],
    [1298,"2017-12-01 00:00:00.0000000","Forecast 01/01/2019-31/03/2019","Sensitivity - High Case","2019-01-01 00:00:00.0000000","2019-03-31 00:00:00.0000000","4.6983","34156490.7500","303128359.5000","","","","",""],
    [1299,"2021-12-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Base Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","0.0000","318637138.6016","-234035917.2263","","","7738.38","10018416.53",""],
    [1300,"2023-03-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Sensitivity - Low Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","0.0805","739147202.0866","5793630.8111","","1.2900","9079.11","8699480.65",""],
    [1301,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Sensitivity - High Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","13.1563","330900525.4943","-959468751.0995","","","12990.43","13801424.12",""],
    [1302,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Base Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","10.4948","643731594.1418","721960982.9866","","","13200.63","10352787.28",""],
    [1303,"2021-03-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Sensitivity - Low Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","9.3626","107486572.5652","570718324.2937","","1.1500","7221.13","6893959.99",""],
    [1304,"2019-09-01 00:00:00.0000000","Forecast 01/04/2020-30/06/2020","Sensitivity - Low Case","2020-04-01 00:00:00.0000000","2020-06-30 00:00:00.0000000","5.6978","74642291.9018","369160999.7969","","1.1800","4787.35","4536575.22",""],
    [1305,"2018-06-01 00:00:00.0000000","Forecast 01/07/2019-30/09/2019","Sensitivity - High Case","2019-07-01 00:00:00.0000000","2019-09-30 00:00:00.0000000","6.3249","63208320.2900","410473692.8000","","0.8800","","",""],
    [1306,"2016-03-01 00:00:00.0000000","Forecast 01/04/2017-30/06/2017","Sensitivity - High Case","2017-04-01 00:00:00.0000000","2017-06-30 00:00:00.0000000","1.0059","5114993.2300","80170807.0200","","","","",""],
    [1307,"2016-12-01 00:00:00.0000000","Forecast 01/01/2018-31/03/2018","Base Case","2018-01-01 00:00:00.0000000","2018-03-31 00:00:00.0000000","1.3473","4157736.8243","84683490.8679","","","","",""],
    [1308,"2019-03-01 00:00:00.0000000","Forecast 01/04/2020-30/06/2020","Base Case","2020-04-01 00:00:00.0000000","2020-06-30 00:00:00.0000000","5.9214","121344569.8718","481908709.3268","","","","",""],
    [1309,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - Low Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","5.8263","373280538.9378","326256807.5290","","","14498.60","11777580.64",""],
    [1310,"2018-03-01 00:00:00.0000000","Forecast 01/04/2019-30/06/2019","Sensitivity - Low Case","2019-04-01 00:00:00.0000000","2019-06-30 00:00:00.0000000","3.5128","46053948.3800","281245133.4000","","1.1500","","",""],
    [1311,"2022-06-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Base Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","546086130.1587","-459712931.5799","","","9117.55","10074644.68",""],
    [1312,"2022-12-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Base Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","0.0000","410996876.6890","-228323062.3969","","","8163.55","5788859.37",""],
    [1313,"2023-06-01 00:00:00.0000000","Forecast 01/04/2025-30/06/2025","Sensitivity - Low Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","0.0000","345878231.5000","-244006344.1000","","1.7300","9364.86","6884803.52",""],
    [1314,"2022-10-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Base Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","0.0000","-2356127392.6059","","","7734.55","9080624.24",""],
    [1315,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - High Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","14.8352","504227629.6424","1074650881.7275","","","17391.66","16207292.47",""],
    [1316,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - High Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","14.3123","501071594.3281","1064428163.9058","","","15448.93","16125581.26",""],
    [1317,"2023-12-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - Low Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","1.8040","387094142.1400","101064487.8200","","1.6000","8765.96","7008493.55",""],
    [1318,"2021-09-01 00:00:00.0000000","Forecast 01/04/2022-30/06/2022","Sensitivity - High Case","2022-04-01 00:00:00.0000000","2022-06-30 00:00:00.0000000","7.1506","162012945.3430","452281945.9830","","0.8200","8170.49","7665850.01",""],
    [1319,"2020-09-01 00:00:00.0000000","Forecast 01/07/2021-30/09/2021","Sensitivity - High Case","2021-07-01 00:00:00.0000000","2021-09-30 00:00:00.0000000","9.9413","97161527.0702","607181006.4037","","0.8300","6773.79","5624061.09",""],
    [1320,"2015-09-01 00:00:00.0000000","Forecast 01/10/2016-31/12/2016","Sensitivity - High Case","2016-10-01 00:00:00.0000000","2016-12-31 00:00:00.0000000","1.1249","14976544.5197","87175067.1690","","","","",""],
    [1321,"2018-12-01 00:00:00.0000000","Forecast 01/10/2019-31/12/2019","Sensitivity - High Case","2019-10-01 00:00:00.0000000","2019-12-31 00:00:00.0000000","6.8898","134089243.7485","567385505.0648","","0.8800","","",""],
    [1322,"2016-09-01 00:00:00.0000000","Forecast 01/10/2017-31/12/2017","Base Case","2017-10-01 00:00:00.0000000","2017-12-31 00:00:00.0000000","3.4489","45097934.0000","257523840.1100","","","","",""],
    [1323,"2022-03-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - High Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","6.1867","477425399.0318","469920437.3046","","0.4000","8163.18","9779950.96",""],
    [1324,"2016-06-01 00:00:00.0000000","Forecast 01/04/2017-30/06/2017","Sensitivity - Low Case","2017-04-01 00:00:00.0000000","2017-06-30 00:00:00.0000000","1.1265","11323586.9300","71107079.2500","","","","",""],
    [1325,"2017-12-01 00:00:00.0000000","Forecast 01/07/2018-30/09/2018","Sensitivity - High Case","2018-07-01 00:00:00.0000000","2018-09-30 00:00:00.0000000","5.0583","63167999.6200","392245365.1000","","","","",""],
    [1326,"2021-12-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - Low Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0537","411384505.9181","4014951.8074","","1.2800","8225.88","10604491.88",""],
    [1327,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - High Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","13.6773","530175425.5046","959333313.2476","","","15611.09","15961589.96",""],
    [1328,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - High Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","14.4608","597111090.0117","-1053007092.5039","","","17961.07","17754137.23",""],
    [1329,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/01/2025 - 31/03/2025","Sensitivity - Low Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","0.6230","607414042.8971","44499126.1309","","","9299.69","9935689.09",""],
    [1330,"2021-03-01 00:00:00.0000000","Forecast 01/04/2022-30/06/2022","Sensitivity - Low Case","2022-04-01 00:00:00.0000000","2022-06-30 00:00:00.0000000","9.0881","128618204.7568","558564668.9494","","1.1500","7221.13","6796005.73",""],
    [1331,"2019-09-01 00:00:00.0000000","Forecast 01/07/2020-30/09/2020","Base Case","2020-07-01 00:00:00.0000000","2020-09-30 00:00:00.0000000","7.6935","90704117.4724","486569840.3492","","","5486.35","5190832.49",""],
    [1332,"2018-06-01 00:00:00.0000000","Forecast 01/07/2019-30/09/2019","Base Case","2019-07-01 00:00:00.0000000","2019-09-30 00:00:00.0000000","5.8213","56857602.1500","377789513.6000","","","","",""],
    [1333,"2016-03-01 00:00:00.0000000","Forecast 01/01/2017-31/03/2017","Base Case","2017-01-01 00:00:00.0000000","2017-03-31 00:00:00.0000000","1.0221","5739016.1100","80193566.8000","","","","",""],
    [1334,"2020-03-01 00:00:00.0000000","Forecast 01/04/2021-30/06/2021","Sensitivity - Low Case","2021-04-01 00:00:00.0000000","2021-06-30 00:00:00.0000000","8.1233","134254535.2940","639125955.6702","","1.2500","5516.27","5631605.74",""],
    [1335,"2019-03-01 00:00:00.0000000","Forecast 01/01/2020-31/03/2020","Base Case","2020-01-01 00:00:00.0000000","2020-03-31 00:00:00.0000000","6.1575","88187194.2202","479675836.8328","","","","",""],
    [1336,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Sensitivity - Low Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","2.0070","421479061.6057","144053747.9209","","","12397.79","12957229.62",""],
    [1337,"2019-12-01 00:00:00.0000000","Forecast 01/01/2021-31/03/2021","Sensitivity - High Case","2021-01-01 00:00:00.0000000","2021-03-31 00:00:00.0000000","8.6869","92218142.9554","552781462.9766","","0.8200","5916.35","7036108.56",""],
    [1338,"2022-06-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Base Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","501470243.7183","-493815373.1124","","","8193.55","10088271.53",""],
    [1339,"2015-12-01 00:00:00.0000000","Forecast 01/10/2016-31/12/2016","Base Case","2016-10-01 00:00:00.0000000","2016-12-31 00:00:00.0000000","1.0483","5582583.4069","82002996.9624","","","","",""],
    [1340,"2023-06-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - High Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","8.8547","466616475.7000","655973035.6000","","0.5900","9136.55","9020616.97",""],
    [1341,"2022-10-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - High Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","0.0000","498615948.6709","-320944906.1677","","0.7600","8163.55","7497616.52",""],
    [1342,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Sensitivity - High Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","13.6752","495101672.5597","779848055.4233","","","23444.33","14290035.82",""],
    [1343,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Base Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","10.1626","377279742.9159","741141773.0598","","","11062.60","12532106.54",""],
    [1344,"2023-12-01 00:00:00.0000000","Forecast 01/04/2025-30/06/2025","Base Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","8.2780","350664287.7700","453546377.3000","","","12673.07","8473545.80",""],
    [1345,"2021-09-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Base Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","5.7290","273097460.0081","432150975.9077","","","7738.49","9946075.83",""],
    [1346,"2020-09-01 00:00:00.0000000","Forecast 01/07/2021-30/09/2021","Base Case","2021-07-01 00:00:00.0000000","2021-09-30 00:00:00.0000000","9.1736","102084374.2553","560781322.0154","","","6773.79","5532707.54",""],
    [1347,"2015-09-01 00:00:00.0000000","Forecast 01/10/2016-31/12/2016","Sensitivity - Low Case","2016-10-01 00:00:00.0000000","2016-12-31 00:00:00.0000000","0.0019","44606.3601","150511.1526","","","","",""],
    [1348,"2018-12-01 00:00:00.0000000","Forecast 01/01/2020-31/03/2020","Base Case","2020-01-01 00:00:00.0000000","2020-03-31 00:00:00.0000000","5.2977","55785472.3005","344456168.5663","","","","",""],
    [1349,"2016-09-01 00:00:00.0000000","Forecast 01/10/2017-31/12/2017","Sensitivity - Low Case","2017-10-01 00:00:00.0000000","2017-12-31 00:00:00.0000000","1.6262","24449415.0100","121422497.7200","","","","",""],
    [1350,"2022-03-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - High Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","12.2064","436900651.4434","921807046.7794","","0.4000","9565.18","11671430.03",""],
    [1351,"2016-06-01 00:00:00.0000000","Forecast 01/01/2017-31/03/2017","Sensitivity - Low Case","2017-01-01 00:00:00.0000000","2017-03-31 00:00:00.0000000","0.7937","5454485.8400","63942449.1300","","","","",""],
    [1352,"2020-06-01 00:00:00.0000000","Forecast 01/04/2021-30/06/2021","Sensitivity - Low Case","2021-04-01 00:00:00.0000000","2021-06-30 00:00:00.0000000","10.0001","96966620.9669","617083611.5965","","1.2200","5508.60","5752183.79",""],
    [1353,"2021-12-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Base Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","5.5280","191063103.6943","339751838.0967","","","8200.38","7869291.83",""],
    [1354,"2023-03-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Base Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","1.5209","758414490.2936","107411901.9834","","","7229.55","7621423.67",""],
    [1355,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Sensitivity - Low Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","2.3304","509374969.1715","-169952099.1219","","","10804.61","12093227.48",""],
    [1356,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Sensitivity - High Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","15.2145","576881897.5668","1046636477.4769","","","14693.03","11680589.91",""],
    [1357,"2021-03-01 00:00:00.0000000","Forecast 01/01/2022-31/03/2022","Sensitivity - Low Case","2022-01-01 00:00:00.0000000","2022-03-31 00:00:00.0000000","7.8441","166130266.4387","580265411.1542","","1.1500","6759.13","8600105.47",""],
    [1358,"2019-09-01 00:00:00.0000000","Forecast 01/04/2020-30/06/2020","Sensitivity - High Case","2020-04-01 00:00:00.0000000","2020-06-30 00:00:00.0000000","8.2781","87929726.8437","536340759.4594","","0.8500","5486.35","5348305.64",""],
    [1359,"2018-06-01 00:00:00.0000000","Forecast 01/04/2019-30/06/2019","Base Case","2019-04-01 00:00:00.0000000","2019-06-30 00:00:00.0000000","5.3546","59134950.3400","355046126.6000","","","","",""],
    [1360,"2020-03-01 00:00:00.0000000","Forecast 01/01/2021-31/03/2021","Sensitivity - High Case","2021-01-01 00:00:00.0000000","2021-03-31 00:00:00.0000000","10.3829","119092071.7710","792430018.9794","","0.8100","5916.27","7082977.81",""],
    [1361,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Base Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","11.6246","270193911.0281","650945621.5656","","","14765.69","11978443.98",""],
    [1362,"2018-03-01 00:00:00.0000000","Forecast 01/04/2019-30/06/2019","Base Case","2019-04-01 00:00:00.0000000","2019-06-30 00:00:00.0000000","4.4295","56883849.5700","354528735.8000","","","","",""],
    [1363,"2022-06-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Base Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","0.0000","157896152.8830","-830602751.2853","","","7734.55","7062765.96",""],
    [1364,"2022-12-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Base Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","374341630.5615","-1006261104.2915","","","9117.55","7819087.08",""],
    [1365,"2023-06-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Base Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","2.5138","790667732.5000","178064060.6000","","","8615.55","10001620.93",""],
    [1366,"2021-06-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - Low Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","7.4709","205962789.6248","579338209.3335","","1.2100","8170.49","10347257.00",""],
    [1367,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - High Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","15.0909","186406771.7738","863330029.8099","","","14822.81","11181165.96",""],
    [1368,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Sensitivity - Low Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","4.8393","489912134.9071","352925238.5699","","","10612.61","12071177.14",""],
    [1369,"2023-12-01 00:00:00.0000000","Forecast 01/04/2025-30/06/2025","Sensitivity - High Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","12.6870","399937098.6100","695109450.1200","","0.6200","12689.39","8968258.86",""],
    [1370,"2021-09-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - High Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","7.6573","243714563.1274","593385316.9674","","0.8200","8225.99","10373758.19",""],
    [1371,"2019-06-01 00:00:00.0000000","Forecast 01/07/2020-30/09/2020","Sensitivity - High Case","2020-07-01 00:00:00.0000000","2020-09-30 00:00:00.0000000","8.4716","91221456.6226","542364855.0974","","0.8600","","",""],
    [1372,"2018-09-01 00:00:00.0000000","Forecast 01/07/2019-30/09/2019","Base Case","2019-07-01 00:00:00.0000000","2019-09-30 00:00:00.0000000","5.0552","57476170.9723","329593602.8699","","","","",""],
    [1373,"2022-03-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Base Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.4083","765214067.9755","30840405.6032","","","9117.18","10553596.08",""],
    [1374,"2017-12-01 00:00:00.0000000","Forecast 01/07/2018-30/09/2018","Sensitivity - Low Case","2018-07-01 00:00:00.0000000","2018-09-30 00:00:00.0000000","3.7286","50330991.3700","289128421.2000","","","","",""],
    [1375,"2021-12-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - Low Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","2.3057","237915954.0640","141778110.7024","","1.2800","8200.38","7892807.13",""],
    [1376,"2023-03-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Sensitivity - Low Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","0.0000","491426407.7131","-485916833.2070","","1.2900","8760.05","8850189.38",""],
    [1377,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Base Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","9.9036","651252627.3073","734131504.6831","","","15958.51","15278537.42",""],
    [1378,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/01/2025 - 31/03/2025","Base Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","8.5759","432619976.8368","612570377.8246","","","9287.69","11271254.49",""],
    [1379,"2021-03-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Sensitivity - High Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","11.6952","173514903.3420","886159434.4119","","0.8800","8201.13","10552879.58",""],
    [1380,"2017-09-01 00:00:00.0000000","Forecast 01/07/2018-30/09/2018","Sensitivity - Low Case","2018-07-01 00:00:00.0000000","2018-09-30 00:00:00.0000000","3.5579","25027071.9400","229436930.3000","","","","",""],
    [1381,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/07/2025 - 30/09/2025","Sensitivity - Low Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","3.4502","192503344.2541","194035680.7088","","","11516.09","9735465.10",""],
    [1382,"2019-12-01 00:00:00.0000000","Forecast 01/01/2021-31/03/2021","Sensitivity - Low Case","2021-01-01 00:00:00.0000000","2021-03-31 00:00:00.0000000","6.9791","79335570.4406","444106925.6279","","1.2300","5486.35","7006238.23",""],
    [1383,"2022-06-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - Low Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","0.0000","0.0000","-1424404756.8663","","1.3100","7272.55","7046472.75",""],
    [1384,"2022-12-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Sensitivity - Low Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","0.0000","0.0000","-2166806825.5936","","1.6500","9117.55","7358673.14",""],
    [1385,"2023-06-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - Low Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","514479408.8000","-417376665.0000","","1.7300","6959.05","6309774.60",""],
    [1386,"2020-12-01 00:00:00.0000000","Forecast 01/01/2022-31/03/2022","Sensitivity - Low Case","2022-01-01 00:00:00.0000000","2022-03-31 00:00:00.0000000","8.3979","101214723.1169","512580314.3129","","1.2500","6849.36","8843490.55",""],
    [1387,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - High Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","15.3405","291450143.3823","874677166.2868","","","16620.87","12143997.61",""],
    [1388,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - Low Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","6.4215","474504042.3011","374536652.9416","","","12612.99","10155656.66",""],
    [1389,"2023-12-01 00:00:00.0000000","Forecast 01/10/2025-31/12/2025","Sensitivity - High Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","14.0640","488906023.2100","966875415.7700","","0.6200","13376.19","13815848.07",""],
    [1390,"2021-09-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Sensitivity - High Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","7.8731","262872216.3279","593784746.8001","","0.8200","8200.49","10541980.57",""],
    [1391,"2020-09-01 00:00:00.0000000","Forecast 01/04/2021-30/06/2021","Sensitivity - High Case","2021-04-01 00:00:00.0000000","2021-06-30 00:00:00.0000000","11.9497","106778800.6281","742819650.2487","","0.8300","6345.16","6339588.47",""],
    [1392,"2018-09-01 00:00:00.0000000","Forecast 01/07/2019-30/09/2019","Sensitivity - High Case","2019-07-01 00:00:00.0000000","2019-09-30 00:00:00.0000000","5.6853","62626618.7684","370765876.3990","","0.8700","","",""],
    [1393,"2022-03-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Sensitivity - Low Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","0.0000","10117824.6218","-1428947322.4953","","1.4200","6322.55","7991498.47",""],
    [1394,"2020-06-01 00:00:00.0000000","Forecast 01/07/2021-30/09/2021","Sensitivity - High Case","2021-07-01 00:00:00.0000000","2021-09-30 00:00:00.0000000","11.6419","92536191.0823","707976435.8706","","0.8200","6768.23","6531306.82",""],
    [1395,"2021-12-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - High Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","7.2923","188346278.2487","454371474.6083","","0.7900","9124.38","8788415.63",""],
    [1396,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Base Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","8.4372","575276721.2499","580307149.6322","","","12784.09","13426454.64",""],
    [1397,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Base Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","11.3502","405411123.2314","660000330.1924","","","13376.86","10460158.45",""],
    [1398,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/07/2025 - 30/09/2025","Base Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","10.4638","374499801.1254","565569576.8148","","","12799.91","9817076.64",""],
    [1399,"2021-03-01 00:00:00.0000000","Forecast 01/04/2022-30/06/2022","Sensitivity - High Case","2022-04-01 00:00:00.0000000","2022-06-30 00:00:00.0000000","10.9131","127554164.2755","670737419.9719","","0.8800","8171.13","7646540.44",""],
    [1400,"2016-12-01 00:00:00.0000000","Forecast 01/07/2017-30/09/2017","Sensitivity - Low Case","2017-07-01 00:00:00.0000000","2017-09-30 00:00:00.0000000","1.6374","30874738.3745","122996515.0520","","","","",""],
    [1401,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - High Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","15.5383","402411962.1105","1109326816.6730","","","16707.08","17229706.01",""],
    [1402,"2018-03-01 00:00:00.0000000","Forecast 01/01/2019-31/03/2019","Sensitivity - Low Case","2019-01-01 00:00:00.0000000","2019-03-31 00:00:00.0000000","3.7690","48677798.8900","291419133.5000","","1.1500","","",""],
    [1403,"2022-06-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - Low Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","0.0000","153844281.0291","-796344708.3546","","1.3100","8163.55","7972683.44",""],
    [1404,"2022-12-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - High Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","3.8019","577772262.7802","217931457.7761","","0.6200","9565.55","8315918.48",""],
    [1405,"2023-06-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Sensitivity - Low Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","0.0000","578537404.4000","-193915830.1000","","1.7300","9142.11","7864901.96",""],
    [1406,"2022-10-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - Low Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","0.0000","-2346641996.3577","","1.1800","6322.55","7359909.78",""],
    [1407,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/07/2027 - 30/09/2027","Sensitivity - High Case","2027-07-01 00:00:00.0000000","2027-09-30 00:00:00.0000000","13.8983","438349354.8605","786584392.4226","","","23655.03","14189958.74",""],
    [1408,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Base Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","9.6926","514669800.2537","720852951.5041","","","11202.22","12521044.28",""],
    [1409,"2023-12-01 00:00:00.0000000","Forecast 01/10/2025-31/12/2025","Base Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","7.9490","491306526.2900","546444264.3800","","","13376.19","13804780.08",""],
    [1410,"2023-09-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Sensitivity - High Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","10.0983","496015707.4705","729830772.8604","","0.7700","9635.55","11457661.12",""],
    [1411,"2019-06-01 00:00:00.0000000","Forecast 01/07/2020-30/09/2020","Base Case","2020-07-01 00:00:00.0000000","2020-09-30 00:00:00.0000000","7.9598","87946681.6591","509555057.2483","","","","",""],
    [1412,"2018-09-01 00:00:00.0000000","Forecast 01/10/2019-31/12/2019","Base Case","2019-10-01 00:00:00.0000000","2019-12-31 00:00:00.0000000","5.5874","99028027.8896","441942905.3329","","","","",""],
    [1413,"2017-06-01 00:00:00.0000000","Forecast 01/01/2018-31/03/2018","Base Case","2018-01-01 00:00:00.0000000","2018-03-31 00:00:00.0000000","3.3016","38457967.9180","266398671.8899","","","","",""],
    [1414,"2017-12-01 00:00:00.0000000","Forecast 01/10/2018-31/12/2018","Base Case","2018-10-01 00:00:00.0000000","2018-12-31 00:00:00.0000000","4.4420","59494051.7900","356524833.8000","","","","",""],
    [1415,"2021-12-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Sensitivity - High Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","1.9084","261333039.3146","118804808.4152","","0.7900","8170.38","7658280.95",""],
    [1416,"2023-03-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - Low Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","690304951.9920","-197160172.6711","","1.2900","6959.05","6429540.80",""],
    [1417,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - Low Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","2.5454","702568525.0953","-189339181.3264","","","11441.70","12141226.15",""],
    [1418,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/07/2025 - 30/09/2025","Sensitivity - Low Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","3.0561","559260975.5572","165180221.5525","","","12711.93","8516297.31",""],
    [1419,"2021-03-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Base Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","8.5825","179392855.1131","659275482.8554","","","8226.63","10467119.86",""],
    [1420,"2017-09-01 00:00:00.0000000","Forecast 01/10/2018-31/12/2018","Sensitivity - High Case","2018-10-01 00:00:00.0000000","2018-12-31 00:00:00.0000000","5.3088","65173794.2000","411722466.6000","","","","",""],
    [1421,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - High Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","15.9373","201676917.4958","892448579.2406","","","15715.08","12142185.47",""],
    [1422,"2019-12-01 00:00:00.0000000","Forecast 01/07/2020-30/09/2020","Base Case","2020-07-01 00:00:00.0000000","2020-09-30 00:00:00.0000000","8.7686","115983249.9110","674113132.9548","","","5486.35","5016056.72",""],
    [1423,"2022-06-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - High Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","807117235.3773","-83524224.0120","","0.7700","9565.55","11164072.50",""],
    [1424,"2022-12-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - High Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","3.4169","443565828.4207","201585265.6805","","0.6200","8163.55","5789161.90",""],
    [1425,"2023-06-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Sensitivity - Low Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","0.0000","417435004.8000","-370258670.0000","","1.7300","7913.05","6272874.76",""],
    [1426,"2017-03-01 00:00:00.0000000","Forecast 01/01/2018-31/03/2018","Base Case","2018-01-01 00:00:00.0000000","2018-03-31 00:00:00.0000000","2.1209","388083.4628","164088458.7885","","","","",""],
    [1427,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - Low Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","8.5297","219814050.4139","487971555.8689","","","10997.24","9006189.66",""],
    [1428,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Base Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","10.4499","626042442.2529","774388568.3792","","","15826.52","15259597.56",""],
    [1429,"2023-12-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Base Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","8.3220","398781827.3200","594412490.6400","","","10229.21","10850604.44",""],
    [1430,"2023-09-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - Low Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","2.6335","59535258.9835","151341436.8238","","1.3100","8153.55","5431812.65",""],
    [1431,"2020-09-01 00:00:00.0000000","Forecast 01/10/2021-31/12/2021","Sensitivity - Low Case","2021-10-01 00:00:00.0000000","2021-12-31 00:00:00.0000000","8.8451","128569114.7538","646494651.0247","","1.2200","6421.05","7554831.57",""],
    [1432,"2016-09-01 00:00:00.0000000","Forecast 01/04/2017-30/06/2017","Base Case","2017-04-01 00:00:00.0000000","2017-06-30 00:00:00.0000000","1.0720","37327451.2000","68790384.2000","","","","",""],
    [1433,"2022-03-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - Low Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","496134938.5387","-563631571.9204","","1.4200","8218.68","10498057.89",""],
    [1434,"2017-12-01 00:00:00.0000000","Forecast 01/01/2019-31/03/2019","Base Case","2019-01-01 00:00:00.0000000","2019-03-31 00:00:00.0000000","4.1704","32545646.4800","269065157.2000","","","","",""],
    [1435,"2021-12-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - Low Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","1.2151","249435697.8434","75714496.3533","","1.2800","8200.38","7989150.05",""],
    [1436,"2023-03-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - Low Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","388401702.0014","-277875354.7587","","1.2900","6959.05","6437187.53",""],
    [1437,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - Low Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","4.3878","901788601.3037","-325259842.2526","","","15621.56","14876126.90",""],
    [1438,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Sensitivity - Low Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","2.5807","935161490.5882","177529989.1705","","","13112.65","10169863.73",""],
    [1439,"2021-03-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - High Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","9.4845","177761584.8121","728636645.8713","","0.8800","8226.63","10512260.60",""],
    [1440,"2016-12-01 00:00:00.0000000","Forecast 01/10/2017-31/12/2017","Base Case","2017-10-01 00:00:00.0000000","2017-12-31 00:00:00.0000000","3.3634","39297290.8255","263804886.3285","","","","",""],
    [1441,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Base Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","8.9860","304719493.9314","644985095.4649","","","11656.98","12412362.84",""],
    [1442,"2018-03-01 00:00:00.0000000","Forecast 01/10/2018-31/12/2018","Base Case","2018-10-01 00:00:00.0000000","2018-12-31 00:00:00.0000000","5.6210","54270444.8500","366485698.7000","","","","",""],
    [1443,"2022-06-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Base Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","0.0000","394535763.4029","-339536888.8979","","","8163.55","8092695.50",""],
    [1444,"2015-12-01 00:00:00.0000000","Forecast 01/01/2017-31/03/2017","Sensitivity - Low Case","2017-01-01 00:00:00.0000000","2017-03-31 00:00:00.0000000","0.0044","0.0000","273080.8845","","","","",""],
    [1445,"2023-06-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - Low Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","0.0000","592879773.0000","-54682617.1800","","1.7300","8361.05","6246862.06",""],
    [1446,"2022-10-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - Low Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","0.0000","0.0000","-1817722803.6521","","1.1800","6322.55","5971106.92",""],
    [1447,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Base Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","10.4280","477931382.9965","594672847.1705","","","16265.53","9663758.44",""],
    [1448,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - High Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","15.4650","360752919.7230","899193759.9195","","","16470.82","13019511.27",""],
    [1449,"2023-12-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Sensitivity - Low Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","0.2320","608823938.4400","16576815.7100","","1.6000","9929.33","8954383.39",""],
    [1450,"2021-09-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - High Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","10.7107","129406273.6762","661742140.7344","","0.8200","9603.55","8652723.86",""],
    [1451,"2019-06-01 00:00:00.0000000","Forecast 01/01/2020-31/03/2020","Sensitivity - Low Case","2020-01-01 00:00:00.0000000","2020-03-31 00:00:00.0000000","5.0574","102340191.4238","409882671.4033","","1.1700","","",""],
    [1452,"2016-09-01 00:00:00.0000000","Forecast 01/04/2017-30/06/2017","Sensitivity - High Case","2017-04-01 00:00:00.0000000","2017-06-30 00:00:00.0000000","1.1202","40536160.2600","71881359.3600","","","","",""],
    [1453,"2017-06-01 00:00:00.0000000","Forecast 01/04/2018-30/06/2018","Sensitivity - Low Case","2018-04-01 00:00:00.0000000","2018-06-30 00:00:00.0000000","3.5993","23090929.9208","238597079.7968","","","","",""],
    [1454,"2020-06-01 00:00:00.0000000","Forecast 01/04/2021-30/06/2021","Base Case","2021-04-01 00:00:00.0000000","2021-06-30 00:00:00.0000000","11.6121","102900462.9777","717019037.0216","","","6339.60","6214845.81",""],
    [1455,"2021-12-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Sensitivity - Low Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","0.0000","0.0000","-649894105.7595","","1.2800","6758.38","8832184.97",""],
    [1456,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/07/2025 - 30/09/2025","Base Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","9.9609","298725408.2716","538800211.6731","","","12351.19","10101485.71",""],
    [1457,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - High Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","15.1199","380990288.3700","-879203101.3349","","","16709.31","13049221.54",""],
    [1458,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - Low Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","6.1806","607034447.1427","327635529.7807","","","14558.55","14632831.97",""],
    [1459,"2021-03-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Base Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","10.7788","175055336.2406","816582410.2674","","","8201.13","10565948.88",""],
    [1460,"2020-03-01 00:00:00.0000000","Forecast 01/10/2020-31/12/2020","Sensitivity - High Case","2020-10-01 00:00:00.0000000","2020-12-31 00:00:00.0000000","10.8647","104532272.0481","699115448.3668","","0.8100","5516.27","7135118.69",""],
    [1461,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Sensitivity - High Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","13.3468","275539725.4364","957988757.1217","","","12820.73","13842243.01",""],
    [1462,"2019-12-01 00:00:00.0000000","Forecast 01/01/2021-31/03/2021","Base Case","2021-01-01 00:00:00.0000000","2021-03-31 00:00:00.0000000","7.8598","83388639.5200","500012854.5282","","","5916.35","7029964.61",""],
    [1463,"2022-06-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Sensitivity - High Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","3.9527","560489441.5174","236800476.6132","","0.7700","9565.55","9327951.94",""],
    [1464,"2022-12-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Sensitivity - High Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","0.0000","542045436.5164","-277448570.4158","","0.6200","9565.55","10798093.19",""],
    [1465,"2023-06-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Sensitivity - High Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","11.0583","403113323.0000","647112594.1000","","0.5900","9136.55","8460190.55",""],
    [1466,"2022-10-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - Low Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","0.0000","245140492.2299","-502592558.8078","","1.1800","6751.55","6000805.97",""],
    [1467,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Base Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","11.7737","476687503.3157","852878890.1332","","","13036.31","12395249.30",""],
    [1468,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - Low Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","4.5334","685953066.1688","337152710.9924","","","11873.44","12112628.48",""],
    [1469,"2023-12-01 00:00:00.0000000","Forecast 01/07/2025-30/09/2025","Base Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","11.1220","283762739.3000","601873755.5100","","","13073.79","10199816.74",""],
    [1470,"2023-09-01 00:00:00.0000000","Forecast 01/04/2024-31/03/2024","Base Case","2024-04-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","4.7212","509601275.5064","274224605.2460","","","8615.55","6949426.19",""],
    [1471,"2020-09-01 00:00:00.0000000","Forecast 01/10/2021-31/12/2021","Base Case","2021-10-01 00:00:00.0000000","2021-12-31 00:00:00.0000000","10.4939","141260681.1578","767613724.3340","","","6823.54","8415783.32",""],
    [1472,"2016-09-01 00:00:00.0000000","Forecast 01/07/2017-30/09/2017","Base Case","2017-07-01 00:00:00.0000000","2017-09-30 00:00:00.0000000","1.9968","174977.1114","123995752.3000","","","","",""],
    [1473,"2022-03-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - Low Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","435816323.9411","-566352858.5235","","1.4200","8218.68","10379909.49",""],
    [1474,"2020-06-01 00:00:00.0000000","Forecast 01/07/2021-30/09/2021","Sensitivity - Low Case","2021-07-01 00:00:00.0000000","2021-09-30 00:00:00.0000000","8.9938","87753044.2482","546936624.2444","","1.2200","5908.60","5723133.60",""],
    [1475,"2021-12-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Sensitivity - Low Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","0.0000","60424508.5440","-266972949.8509","","1.2800","6758.38","5971915.60",""],
    [1476,"2023-03-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - High Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","9.2191","439952544.8631","529268514.1065","","0.7800","8790.05","8095473.57",""],
    [1477,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - Low Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","6.4234","554507256.8774","-373510912.2334","","","13580.02","10440640.75",""],
    [1478,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Base Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","10.0632","732571976.6580","704952895.3706","","","13521.53","14131847.25",""],
    [1479,"2021-03-01 00:00:00.0000000","Forecast 01/01/2022-31/03/2022","Base Case","2022-01-01 00:00:00.0000000","2022-03-31 00:00:00.0000000","8.9367","158481660.4076","661470603.2870","","","6759.13","8556109.57",""],
    [1480,"2016-12-01 00:00:00.0000000","Forecast 01/01/2018-31/03/2018","Sensitivity - Low Case","2018-01-01 00:00:00.0000000","2018-03-31 00:00:00.0000000","0.5317","56813.2411","33418025.4844","","","","",""],
    [1481,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - Low Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","3.9720","670328499.9851","283574847.3715","","","15268.89","15608694.51",""],
    [1482,"2019-12-01 00:00:00.0000000","Forecast 01/10/2020-31/12/2020","Sensitivity - Low Case","2020-10-01 00:00:00.0000000","2020-12-31 00:00:00.0000000","7.1908","134466677.3956","571164940.0138","","1.2300","5486.35","7071234.90",""],
    [1483,"2022-06-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Base Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","0.0000","496672224.0518","-111942550.3582","","","8163.55","8067047.94",""],
    [1484,"2015-12-01 00:00:00.0000000","Forecast 01/07/2016-30/09/2016","Base Case","2016-07-01 00:00:00.0000000","2016-09-30 00:00:00.0000000","1.1228","17346008.3372","85354306.1100","","","","",""],
    [1485,"2023-06-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Base Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","6.5185","475813103.1000","470602393.0000","","","9030.11","9808540.22",""],
    [1486,"2020-12-01 00:00:00.0000000","Forecast 01/07/2021-30/09/2021","Base Case","2021-07-01 00:00:00.0000000","2021-09-30 00:00:00.0000000","10.5069","137957465.9692","768682757.4616","","","6773.47","5704072.99",""],
    [1487,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Base Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","12.1725","181573262.3921","696369642.3612","","","11272.51","9164333.78",""],
    [1488,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - Low Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","4.9404","866254820.5731","366109284.2933","","","15489.57","14856596.17",""],
    [1489,"2023-12-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Base Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","6.1940","476831596.9800","434005621.3400","","","8867.85","10584791.09",""],
    [1490,"2021-09-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Base Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","8.7972","140694610.3694","543392521.2725","","","8231.55","7801609.76",""],
    [1491,"2019-06-01 00:00:00.0000000","Forecast 01/01/2020-31/03/2020","Sensitivity - High Case","2020-01-01 00:00:00.0000000","2020-03-31 00:00:00.0000000","6.7805","121060618.1581","549534956.7420","","0.8600","","",""],
    [1492,"2016-09-01 00:00:00.0000000","Forecast 01/04/2017-30/06/2017","Sensitivity - Low Case","2017-04-01 00:00:00.0000000","2017-06-30 00:00:00.0000000","0.4879","30249877.0200","31309702.3400","","","","",""],
    [1493,"2022-03-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - Low Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","0.0000","0.0000","-1273269383.7196","","1.4200","7272.55","7843007.23",""],
    [1494,"2020-06-01 00:00:00.0000000","Forecast 01/07/2021-30/09/2021","Base Case","2021-07-01 00:00:00.0000000","2021-09-30 00:00:00.0000000","10.8491","95891849.5884","659603865.1795","","","6768.23","6464417.88",""],
    [1495,"2021-12-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Base Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","4.7669","201028749.4185","297139045.7421","","","8200.38","7999311.72",""],
    [1496,"2023-03-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - High Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","3.5777","481203704.6566","255924485.8821","","0.7800","7418.05","7875443.36",""],
    [1497,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - High Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","13.7441","695379192.2489","-1018817076.2622","","","23002.66","22349480.72",""],
    [1498,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/04/2025 - 30/06/2025","Sensitivity - High Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","14.9228","328955727.0794","815708231.8333","","","12716.72","13165029.74",""],
    [1499,"2021-03-01 00:00:00.0000000","Forecast 01/10/2021-31/12/2021","Sensitivity - Low Case","2021-10-01 00:00:00.0000000","2021-12-31 00:00:00.0000000","8.8299","195332587.9862","650280742.4710","","1.1500","6758.49","8262778.72",""],
    [1500,"2017-09-01 00:00:00.0000000","Forecast 01/07/2018-30/09/2018","Base Case","2018-07-01 00:00:00.0000000","2018-09-30 00:00:00.0000000","4.4116","30802955.5200","284492615.9000","","","","",""],
    [1501,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Base Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","10.4722","518383504.9267","747640056.3588","","","16293.32","16555850.24",""],
    [1502,"2018-03-01 00:00:00.0000000","Forecast 01/10/2018-31/12/2018","Sensitivity - High Case","2018-10-01 00:00:00.0000000","2018-12-31 00:00:00.0000000","6.3620","63357926.7300","414847534.8000","","0.8700","","",""],
    [1503,"2022-06-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - Low Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","250900656.5135","-1060653268.8478","","1.3100","8193.55","10036960.65",""],
    [1504,"2015-12-01 00:00:00.0000000","Forecast 01/07/2016-30/09/2016","Sensitivity - Low Case","2016-07-01 00:00:00.0000000","2016-09-30 00:00:00.0000000","0.0020","43456.2299","148922.1999","","","","",""],
    [1505,"2023-06-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Base Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","7.1317","514055620.0000","412269659.5000","","","8615.55","7612734.20",""],
    [1506,"2020-12-01 00:00:00.0000000","Forecast 01/01/2022-31/03/2022","Sensitivity - High Case","2022-01-01 00:00:00.0000000","2022-03-31 00:00:00.0000000","10.3198","106273611.5968","629884023.7088","","0.8000","6859.56","8836106.79",""],
    [1507,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Sensitivity - Low Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","6.4603","557335681.3335","368409698.3005","","","14485.91","8899407.44",""],
    [1508,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Base Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","11.6507","383905213.7805","677416266.0589","","","13194.97","10404565.01",""],
    [1509,"2023-12-01 00:00:00.0000000","Forecast 01/07/2025-30/09/2025","Sensitivity - Low Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","1.8350","447968978.6800","99284698.5000","","1.6000","12973.81","10012249.13",""],
    [1510,"2023-09-01 00:00:00.0000000","Forecast 01/04/2025-30/06/2025","Base Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","7.0379","429530215.9170","397217438.6196","","","9788.30","7630582.02",""],
    [1511,"2019-06-01 00:00:00.0000000","Forecast 01/04/2020-30/06/2020","Sensitivity - High Case","2020-04-01 00:00:00.0000000","2020-06-30 00:00:00.0000000","8.2479","83358492.0945","538964692.9125","","0.8600","","",""],
    [1512,"2018-09-01 00:00:00.0000000","Forecast 01/10/2019-31/12/2019","Sensitivity - Low Case","2019-10-01 00:00:00.0000000","2019-12-31 00:00:00.0000000","4.4062","77919403.4088","348479478.9005","","1.1500","","",""],
    [1513,"2022-03-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - Low Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","0.0000","258735574.9422","-417006602.0900","","1.4200","8163.18","7640625.06",""],
    [1514,"2020-06-01 00:00:00.0000000","Forecast 01/01/2021-31/03/2021","Sensitivity - Low Case","2021-01-01 00:00:00.0000000","2021-03-31 00:00:00.0000000","8.3879","129100955.7748","632443991.7905","","1.2200","5508.60","7181952.30",""],
    [1515,"2021-12-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - High Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","7.4228","305863580.3535","554921193.4727","","0.7900","9572.38","12152413.71",""],
    [1516,"2023-03-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - Low Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","1.5270","585896991.8088","87662787.9371","","1.2900","8760.05","6016754.01",""],
    [1517,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Base Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","10.1335","655579058.8815","737906968.7808","","","15125.23","14336952.69",""],
    [1518,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - High Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","17.8884","345678058.1377","948264789.2469","","","15798.09","16366204.87",""],
    [1519,"2021-03-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Sensitivity - High Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","11.1745","109448474.6554","681162616.5583","","0.8800","8171.13","7629483.52",""],
    [1520,"2016-12-01 00:00:00.0000000","Forecast 01/07/2017-30/09/2017","Sensitivity - High Case","2017-07-01 00:00:00.0000000","2017-09-30 00:00:00.0000000","3.5834","38525350.4260","269172066.4282","","","","",""],
    [1521,"2024-11-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - High Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","12.8900","314494832.2149","944572607.0704","","","13336.69","13753346.87",""],
    [1522,"2019-12-01 00:00:00.0000000","Forecast 01/10/2020-31/12/2020","Sensitivity - High Case","2020-10-01 00:00:00.0000000","2020-12-31 00:00:00.0000000","9.0342","138147956.0360","717583896.8642","","0.8200","5516.35","7093393.49",""],
    [1523,"2022-06-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - Low Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","0.0000","280578945.4190","-517603347.8567","","1.3100","8163.55","8072456.25",""],
    [1524,"2022-12-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - Low Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","0.0000","47028090.0162","-1302884421.4976","","1.6500","9565.55","7317985.71",""],
    [1525,"2023-06-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Base Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","3.1842","548726303.5000","235873956.0000","","","8167.55","7536901.75",""],
    [1526,"2020-12-01 00:00:00.0000000","Forecast 01/10/2021-31/12/2021","Base Case","2021-10-01 00:00:00.0000000","2021-12-31 00:00:00.0000000","10.2537","170180613.6784","787410024.8857","","","6823.22","8288212.54",""],
    [1527,"2025-08-01 00:00:00.0000000","Two Year Forecast 01/07/2027 - 30/09/2027","Sensitivity - Low Case","2027-07-01 00:00:00.0000000","2027-09-30 00:00:00.0000000","6.4570","522694014.8503","365437370.6767","","","15393.20","9212095.54",""],
    [1528,"2025-04-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Base Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","10.5304","629922690.5056","766778836.2294","","","14993.24","14318748.20",""],
    [1529,"2023-12-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Sensitivity - Low Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","0.0000","486211687.3700","-210988345.8800","","1.6000","8867.85","8708542.57",""],
    [1530,"2021-09-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - Low Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","6.4710","167394793.4840","404365163.4964","","1.2300","8206.05","7888203.04",""],
    [1531,"2019-06-01 00:00:00.0000000","Forecast 01/01/2020-31/03/2020","Base Case","2020-01-01 00:00:00.0000000","2020-03-31 00:00:00.0000000","5.9323","118321481.0950","480985028.9166","","","","",""],
    [1532,"2016-09-01 00:00:00.0000000","Forecast 01/07/2017-30/09/2017","Sensitivity - Low Case","2017-07-01 00:00:00.0000000","2017-09-30 00:00:00.0000000","1.0921","0.0000","67818392.0300","","","","",""],
    [1533,"2022-03-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Base Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","0.0000","360431186.2141","-632564736.7067","","","6322.55","8010403.45",""],
    [1534,"2020-06-01 00:00:00.0000000","Forecast 01/01/2021-31/03/2021","Sensitivity - High Case","2021-01-01 00:00:00.0000000","2021-03-31 00:00:00.0000000","10.1270","135630925.5654","763575077.7967","","0.8200","5908.60","7208741.42",""],
    [1535,"2021-12-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - High Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","8.0765","179402665.3315","496622093.2416","","0.7900","9124.38","8676611.17",""],
    [1536,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Sensitivity - Low Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","0.0000","821555738.0542","-43989389.9571","","","12773.00","13426665.41",""],
    [1537,"2025-02-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - Low Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","4.2595","897196062.3509","-310170402.0191","","","14775.69","13941542.78",""],
    [1538,"2024-05-01 00:00:00.0000000","Two Year Forecast 01/01/2025 - 31/03/2025","Sensitivity - High Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","13.5682","357878912.1090","969168284.5235","","","11082.27","11994859.80",""],
    [1539,"2021-03-01 00:00:00.0000000","Forecast 01/10/2021-31/12/2021","Sensitivity - High Case","2021-10-01 00:00:00.0000000","2021-12-31 00:00:00.0000000","11.1768","175365508.1067","823116672.8580","","0.8800","6758.49","8264606.33",""],
    [1540,"2017-09-01 00:00:00.0000000","Forecast 01/04/2018-30/06/2018","Sensitivity - High Case","2018-04-01 00:00:00.0000000","2018-06-30 00:00:00.0000000","4.4974","35671936.1200","297995598.0000","","","","",""],
    [1541,"2022-12-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Sensitivity - Low Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","0.0000","0.0000","-3277452396.1845","","1.6500","9565.55","10174483.39",""],
    [1542,"2021-06-01 00:00:00.0000000","Forecast 01/04/2022-30/06/2022","Sensitivity - High Case","2022-04-01 00:00:00.0000000","2022-06-30 00:00:00.0000000","9.9219","139900992.1612","627761952.0685","","0.8300","8170.49","7645703.68",""],
    [1543,"2023-09-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Base Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","6.0117","534784820.6616","434470950.9261","","","8999.05","9965149.60",""],
    [1544,"2022-03-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Base Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","0.0000","227930169.8462","-572665578.9941","","","7734.55","7883214.98",""],
    [1545,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/07/2027 - 30/09/2027","Base Case","2027-07-01 00:00:00.0000000","2027-09-30 00:00:00.0000000","11.0525","305058938.5726","633524433.9940","0.00","","16964.94","8379336.68","0.0000"],
    [1546,"2023-03-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Sensitivity - High Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","6.0631","535722128.4433","352018769.7228","","0.7800","8790.05","8153561.39",""],
    [1547,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Sensitivity - Low Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","5.9735","644676875.3728","340562696.8526","","","16058.28","10718559.60",""],
    [1548,"2016-12-01 00:00:00.0000000","Forecast 01/10/2017-31/12/2017","Sensitivity - High Case","2017-10-01 00:00:00.0000000","2017-12-31 00:00:00.0000000","3.5685","40370141.3981","279893761.7959","","","","",""],
    [1549,"2022-12-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Base Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","0.0000","-1775461000.4904","","","8193.55","7790721.63",""],
    [1550,"2022-10-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - Low Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","0.0000","144648097.7189","-843136249.7856","","1.1800","6322.55","5847520.86",""],
    [1551,"2021-09-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Base Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","5.8225","157422928.6443","363777320.8948","","","7708.49","7235988.55",""],
    [1552,"2017-06-01 00:00:00.0000000","Forecast 01/07/2018-30/09/2018","Base Case","2018-07-01 00:00:00.0000000","2018-09-30 00:00:00.0000000","4.5923","31328865.8365","294217175.8720","","","","",""],
    [1553,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/07/2027 - 30/09/2027","Sensitivity - High Case","2027-07-01 00:00:00.0000000","2027-09-30 00:00:00.0000000","13.6524","286268336.3331","782551520.6474","0.00","","21067.57","10916930.07","0.0000"],
    [1554,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/04/2025 - 30/06/2025","Sensitivity - Low Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","2.8322","322659182.4084","154927359.3363","","","11946.50","9636982.99",""],
    [1555,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - Low Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","7.2693","362071118.8609","416207718.9298","","","12177.44","9916696.36",""],
    [1556,"2020-03-01 00:00:00.0000000","Forecast 01/10/2020-31/12/2020","Base Case","2020-10-01 00:00:00.0000000","2020-12-31 00:00:00.0000000","10.0871","103376059.9668","649029123.8413","","","5486.27","7147348.34",""],
    [1557,"2015-12-01 00:00:00.0000000","Forecast 01/07/2016-30/09/2016","Sensitivity - High Case","2016-07-01 00:00:00.0000000","2016-09-30 00:00:00.0000000","1.1869","16550694.2048","90224899.9134","","","","",""],
    [1558,"2022-10-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - High Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","0.0000","-1572699092.0361","","0.7600","8163.55","9600171.93",""],
    [1559,"2021-09-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Base Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","8.4784","154538565.3020","530013802.4547","","","8231.55","7918022.78",""],
    [1560,"2022-03-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - High Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","11.6809","241401715.3866","703347315.2364","","0.4000","9117.18","8482874.21",""],
    [1561,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/07/2027 - 30/09/2027","Sensitivity - Low Case","2027-07-01 00:00:00.0000000","2027-09-30 00:00:00.0000000","9.0324","383799835.8011","448354432.6460","69378658.55","","14990.44","7472237.07","891407.3613"],
    [1562,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - High Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","17.5179","340089245.5447","927177890.7261","","","17584.08","13620281.46",""],
    [1563,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Base Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","11.2682","296736266.8047","645167921.5581","","","12585.83","10186534.36",""],
    [1564,"2020-03-01 00:00:00.0000000","Forecast 01/04/2021-30/06/2021","Sensitivity - High Case","2021-04-01 00:00:00.0000000","2021-06-30 00:00:00.0000000","9.8097","135459898.8388","771810471.3829","","0.8100","6346.07","6208408.52",""],
    [1565,"2022-12-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Base Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","0.0000","19308412.4155","-835890526.9766","","","9117.55","6694387.45",""],
    [1566,"2021-06-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Sensitivity - Low Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","7.7954","120719626.4624","490044169.0980","","1.2100","7220.49","6870974.39",""],
    [1567,"2021-09-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - Low Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","2.9122","299203374.5701","225675350.7883","","1.2300","7708.49","9788079.81",""],
    [1568,"2022-03-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Base Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.9012","710351492.0118","65939544.8367","","","8193.18","10400994.67",""],
    [1569,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Base Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","11.9253","434933455.4513","868550251.4126","0.00","","12156.91","11587734.27","0.0000"],
    [1570,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/10/2025 - 31/12/2025","Sensitivity - High Case","2025-10-01 00:00:00.0000000","2025-12-31 00:00:00.0000000","13.9028","484960564.4757","956230514.8445","","","14959.43","15882188.87",""],
    [1571,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - High Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","13.6061","693674693.6152","1002238261.7147","","","23358.45","20148264.71",""],
    [1572,"2020-03-01 00:00:00.0000000","Forecast 01/10/2020-31/12/2020","Sensitivity - Low Case","2020-10-01 00:00:00.0000000","2020-12-31 00:00:00.0000000","8.4973","96481428.5194","546777093.1407","","1.2500","5486.27","7154837.81",""],
    [1573,"2022-12-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - High Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","15938524.5921","-639616254.4218","","0.6200","8193.55","7805864.85",""],
    [1574,"2022-10-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Base Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","0.0000","0.0000","-1800265305.9487","","","7734.55","7244328.87",""],
    [1575,"2023-09-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Sensitivity - Low Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","0.0000","0.0000","-187440845.2486","","1.3100","8153.55","8166776.82",""],
    [1576,"2017-06-01 00:00:00.0000000","Forecast 01/07/2018-30/09/2018","Sensitivity - Low Case","2018-07-01 00:00:00.0000000","2018-09-30 00:00:00.0000000","3.7428","25417706.5250","239791329.7531","","","","",""],
    [1577,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - High Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","14.9906","462151677.1565","1091803593.6211","0.00","","17257.91","15521105.67","0.0000"],
    [1578,"2023-03-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Base Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","5.0411","478381117.5948","362942622.9302","","","8036.11","7513378.98",""],
    [1579,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - High Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","14.3754","253221561.8835","823071824.1037","","","13629.73","10933791.16",""],
    [1580,"2017-09-01 00:00:00.0000000","Forecast 01/04/2018-30/06/2018","Base Case","2018-04-01 00:00:00.0000000","2018-06-30 00:00:00.0000000","4.0211","27831345.9500","266437694.3000","","","","",""],
    [1581,"2015-12-01 00:00:00.0000000","Forecast 01/10/2016-31/12/2016","Sensitivity - Low Case","2016-10-01 00:00:00.0000000","2016-12-31 00:00:00.0000000","0.0086","373353.1056","674978.0565","","","","",""],
    [1582,"2020-12-01 00:00:00.0000000","Forecast 01/10/2021-31/12/2021","Sensitivity - High Case","2021-10-01 00:00:00.0000000","2021-12-31 00:00:00.0000000","11.4635","168972897.3898","879782863.3677","","0.8000","6823.22","8285387.34",""],
    [1583,"2023-09-01 00:00:00.0000000","Forecast 01/04/2024-31/03/2024","Sensitivity - Low Case","2024-04-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.4963","60160938.8402","28841211.2148","","1.3100","7705.55","5292317.09",""],
    [1584,"2022-03-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Base Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","0.6411","488257032.3948","39199980.3492","","","8163.18","7813067.91",""],
    [1585,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - Low Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","8.2597","523524630.9456","601577975.3525","0.00","","11148.96","10797902.86","0.0000"],
    [1586,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Base Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","12.9906","425186213.0970","679336274.7759","","","15173.88","11995848.61",""],
    [1587,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Base Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","10.3783","701241501.0412","764477128.0649","","","16128.60","15217933.69",""],
    [1588,"2020-03-01 00:00:00.0000000","Forecast 01/01/2021-31/03/2021","Sensitivity - Low Case","2021-01-01 00:00:00.0000000","2021-03-31 00:00:00.0000000","8.7589","108664153.2428","668488164.5870","","1.2500","5516.27","7077770.96",""],
    [1589,"2022-12-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Base Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","0.0000","558606163.7955","-281118413.4737","","","9565.55","6917173.32",""],
    [1590,"2017-03-01 00:00:00.0000000","Forecast 01/01/2018-31/03/2018","Sensitivity - High Case","2018-01-01 00:00:00.0000000","2018-03-31 00:00:00.0000000","3.3151","2858930.6904","256475463.2154","","","","",""],
    [1591,"2021-09-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Sensitivity - Low Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","6.9398","163680783.6757","428759929.9527","","1.2300","8206.05","7801729.30",""],
    [1592,"2017-06-01 00:00:00.0000000","Forecast 01/01/2018-31/03/2018","Sensitivity - Low Case","2018-01-01 00:00:00.0000000","2018-03-31 00:00:00.0000000","2.1074","11085277.1176","170040944.5489","","","","",""],
    [1593,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Base Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","13.8515","349921087.8030","629245509.2519","169617185.51","","16076.86","7911752.05","1773125.4340"],
    [1594,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Sensitivity - Low Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","4.8104","592045128.3296","254601811.3729","","","14526.50","11866847.50",""],
    [1595,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - High Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","13.9018","602324112.3850","1006744632.8829","","","17448.50","17434919.97",""],
    [1596,"2016-12-01 00:00:00.0000000","Forecast 01/01/2018-31/03/2018","Sensitivity - High Case","2018-01-01 00:00:00.0000000","2018-03-31 00:00:00.0000000","1.4149","4792078.7376","88933547.1620","","","","",""],
    [1597,"2015-12-01 00:00:00.0000000","Forecast 01/10/2016-31/12/2016","Sensitivity - High Case","2016-10-01 00:00:00.0000000","2016-12-31 00:00:00.0000000","0.8362","2790908.4487","65412234.5975","","","","",""],
    [1598,"2021-06-01 00:00:00.0000000","Forecast 01/04/2022-30/06/2022","Sensitivity - Low Case","2022-04-01 00:00:00.0000000","2022-06-30 00:00:00.0000000","7.2597","143775448.3938","459322881.2227","","1.2100","7220.49","6777459.01",""],
    [1599,"2023-09-01 00:00:00.0000000","Forecast 01/10/2024-31/12/2024","Sensitivity - High Case","2024-10-01 00:00:00.0000000","2024-12-31 00:00:00.0000000","5.4832","685723575.4019","388794884.8498","","0.7700","9565.55","11599636.42",""],
    [1600,"2022-03-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Base Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","1.5525","420973046.5429","93437311.5776","","","8163.18","7680220.42",""],
    [1601,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Sensitivity - High Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","16.9140","360632062.2026","781035942.1988","194452880.91","","19952.07","10636322.48","1773125.4025"],
    [1602,"2023-03-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Base Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","3.6149","438063788.0361","209831375.1230","","","6781.55","5404497.34",""],
    [1603,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - High Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","14.5001","335803769.6533","828703962.1669","","","15726.13","12309435.56",""],
    [1604,"2017-09-01 00:00:00.0000000","Forecast 01/10/2018-31/12/2018","Base Case","2018-10-01 00:00:00.0000000","2018-12-31 00:00:00.0000000","4.8235","54058439.7900","374085775.2000","","","","",""],
    [1605,"2022-12-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Sensitivity - Low Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","0.0000","0.0000","-3701506101.6973","","1.6500","8163.55","7784521.76",""],
    [1606,"2021-06-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - High Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","11.9856","130586931.8106","750057635.7299","","0.8300","9155.55","8661318.13",""],
    [1607,"2023-09-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Sensitivity - High Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","10.0412","394955829.7799","577046346.7316","","0.7700","9565.55","8344491.11",""],
    [1608,"2022-03-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - High Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","11.0699","282223128.0909","676631509.7848","","0.4000","9087.18","8573140.03",""],
    [1609,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Sensitivity - Low Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","9.2403","389090041.0769","464294063.8237","68624542.69","","13821.56","7252731.00","881718.1509"],
    [1610,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - High Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","17.9317","367282832.7204","937727638.3568","","","17665.68","14400436.57",""],
    [1611,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - High Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","13.0422","345253912.1282","965403801.9866","","","12668.33","13207450.29",""],
    [1612,"2021-06-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Base Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","10.8671","136032887.3440","680172082.2211","","","9155.55","8659059.13",""],
    [1613,"2023-09-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Base Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","6.0433","450109482.8752","347146337.0487","","","8615.55","7182766.57",""],
    [1614,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Base Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","12.4392","292253299.7513","888608231.8026","0.00","","11349.81","11102094.78","0.0000"],
    [1615,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/07/2025 - 30/09/2025","Sensitivity - High Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","14.7434","259866934.8819","797496815.9210","","","14463.72","12037160.53",""],
    [1616,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Base Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","11.4707","344645820.9445","655569195.6819","","","12979.12","10146228.08",""],
    [1617,"2020-12-01 00:00:00.0000000","Forecast 01/10/2021-31/12/2021","Sensitivity - Low Case","2021-10-01 00:00:00.0000000","2021-12-31 00:00:00.0000000","8.8152","179983889.5517","676534465.2868","","1.2500","6848.72","8319697.94",""],
    [1618,"2021-09-01 00:00:00.0000000","Forecast 01/04/2022-30/06/2022","Base Case","2022-04-01 00:00:00.0000000","2022-06-30 00:00:00.0000000","5.3611","176419406.3668","338944506.5848","","","7708.49","7264608.46",""],
    [1619,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - High Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","15.2288","302466365.8546","1087883132.8204","0.00","","14774.64","13916600.95","0.0000"],
    [1620,"2023-03-01 00:00:00.0000000","Forecast 01/10/2023-31/12/2023","Base Case","2023-10-01 00:00:00.0000000","2023-12-31 00:00:00.0000000","2.0136","416050323.0424","144019238.0637","","","6322.55","5922261.76",""],
    [1621,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - Low Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","5.6329","877753075.4212","414924103.8206","","","15199.98","14846259.73",""],
    [1622,"2022-10-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Sensitivity - High Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","0.0000","295320673.6016","-493293274.0985","","0.7600","9087.55","8460959.31",""],
    [1623,"2023-09-01 00:00:00.0000000","Forecast 01/04/2024-31/03/2024","Sensitivity - High Case","2024-04-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","7.0439","486414585.2396","409362705.2398","","0.7700","9565.55","8372901.46",""],
    [1624,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - Low Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","8.7380","352715406.5505","624207521.1904","0.00","","11091.96","10408229.97","0.0000"],
    [1625,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/04/2025 - 30/06/2025","Base Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","9.7166","242701318.9069","531525737.9465","","","11852.49","9619878.82",""],
    [1626,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Base Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","9.6337","539263014.6543","549241218.9660","","","17029.10","11422486.92",""],
    [1627,"2021-06-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Base Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","8.5711","224058418.8858","648031777.7340","","","8200.49","10510096.62",""],
    [1628,"2021-09-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Sensitivity - High Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","7.6350","150364659.8166","477134366.7031","","0.8200","8170.49","7634687.68",""],
    [1629,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/10/2027 - 31/12/2027","Base Case","2027-10-01 00:00:00.0000000","2027-12-31 00:00:00.0000000","17.4129","528908359.0855","860997176.3578","373362605.25","","17946.78","11902203.04","4211172.9059"],
    [1630,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - Low Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","5.0122","640464330.0660","262110754.4240","","","15187.09","12030345.01",""],
    [1631,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - Low Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","7.4061","437953886.2609","423269871.3102","","","12660.18","9977619.99",""],
    [1632,"2017-03-01 00:00:00.0000000","Forecast 01/04/2018-30/06/2018","Sensitivity - High Case","2018-04-01 00:00:00.0000000","2018-06-30 00:00:00.0000000","3.7178","29341039.2004","299910275.7614","","","","",""],
    [1633,"2021-09-01 00:00:00.0000000","Forecast 01/04/2022-30/06/2022","Sensitivity - Low Case","2022-04-01 00:00:00.0000000","2022-06-30 00:00:00.0000000","3.4404","165701651.3617","217611492.1463","","1.2300","6758.49","6417221.85",""],
    [1634,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/10/2027 - 31/12/2027","Sensitivity - High Case","2027-10-01 00:00:00.0000000","2027-12-31 00:00:00.0000000","22.3567","530018260.0217","1145749346.7061","439061097.56","","21667.37","15712941.01","4211172.8309"],
    [1635,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Base Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","8.1236","663848641.2035","569794611.3314","","","13630.54","13961635.00",""],
    [1636,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - Low Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","5.8177","800298061.0572","421308972.4765","","","14332.80","13830364.49",""],
    [1637,"2022-10-01 00:00:00.0000000","Forecast 01/04/2024-30/06/2024","Base Case","2024-04-01 00:00:00.0000000","2024-06-30 00:00:00.0000000","0.0000","0.0000","-970390758.2831","","","8688.55","8091283.83",""],
    [1638,"2023-09-01 00:00:00.0000000","Forecast 01/01/2025-31/03/2025","Sensitivity - Low Case","2025-01-01 00:00:00.0000000","2025-03-31 00:00:00.0000000","2.0603","74296387.0328","148906817.4190","","1.3100","8929.05","8045498.50",""],
    [1639,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/10/2027 - 31/12/2027","Sensitivity - Low Case","2027-10-01 00:00:00.0000000","2027-12-31 00:00:00.0000000","11.7003","610265942.3600","683748165.7098","145658279.29","","15343.19","10372743.56","2117092.3652"],
    [1640,"2023-03-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - High Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","4.0812","659414454.4035","301779566.7813","","0.7800","8790.05","8223305.31",""],
    [1641,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Base Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","9.8007","384971985.2562","725460874.0898","","","11835.37","12196371.26",""],
    [1642,"2020-12-01 00:00:00.0000000","Forecast 01/01/2022-31/03/2022","Base Case","2022-01-01 00:00:00.0000000","2022-03-31 00:00:00.0000000","9.3965","108131273.2769","573752699.4294","","","6849.36","8815283.91",""],
    [1643,"2023-09-01 00:00:00.0000000","Forecast 01/07/2025-30/09/2025","Sensitivity - High Case","2025-07-01 00:00:00.0000000","2025-09-30 00:00:00.0000000","13.3757","265049409.4344","745613869.0979","","0.7700","9788.30","8871661.50",""],
    [1644,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/01/2028 - 31/03/2028","Base Case","2028-01-01 00:00:00.0000000","2028-03-31 00:00:00.0000000","11.0746","645040858.2958","815395764.4699","0.00","","20242.06","13000294.26","0.0000"],
    [1645,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/04/2025 - 30/06/2025","Sensitivity - High Case","2025-04-01 00:00:00.0000000","2025-06-30 00:00:00.0000000","14.3689","224797574.3145","786018574.9466","","","14352.62","11115105.13",""],
    [1646,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Base Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","10.7679","611566768.4227","779792134.1683","","","14686.53","14053937.99",""],
    [1647,"2017-03-01 00:00:00.0000000","Forecast 01/04/2018-30/06/2018","Base Case","2018-04-01 00:00:00.0000000","2018-06-30 00:00:00.0000000","3.2656","44259702.2196","263432036.3772","","","","",""],
    [1648,"2021-09-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - High Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","10.2309","155665863.6641","639316268.3542","","0.8200","9155.55","8686858.18",""],
    [1649,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/01/2028 - 31/03/2028","Sensitivity - High Case","2028-01-01 00:00:00.0000000","2028-03-31 00:00:00.0000000","15.6157","654483160.3274","1149745629.8243","0.00","","24501.68","17459525.83","0.0000"],
    [1650,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/04/2026 - 30/06/2026","Base Case","2026-04-01 00:00:00.0000000","2026-06-30 00:00:00.0000000","12.3992","413819888.2724","656256851.6616","","","14626.49","11851888.32",""],
    [1651,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - Low Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","5.4766","465973183.0959","405382658.3974","","","11086.90","12083834.25",""],
    [1652,"2021-06-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Sensitivity - High Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","10.6117","186651844.8992","822894927.5654","","0.8300","8225.99","10368653.92",""],
    [1653,"2021-09-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Base Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","5.5836","268286248.6927","432329521.4842","","","8225.99","9862688.83",""],
    [1654,"2026-02-01 00:00:00.0000000","Two Year Forecast 01/01/2028 - 31/03/2028","Sensitivity - Low Case","2028-01-01 00:00:00.0000000","2028-03-31 00:00:00.0000000","9.9767","783240138.2398","590483989.9098","144075037.13","","16065.49","11285588.92","2094080.4917"],
    [1655,"2024-08-01 00:00:00.0000000","Two Year Forecast 01/01/2026 - 31/03/2026","Sensitivity - Low Case","2026-01-01 00:00:00.0000000","2026-03-31 00:00:00.0000000","0.0000","927801801.0080","-33327930.6104","","","13659.54","13963821.44",""],
    [1656,"2025-05-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Sensitivity - High Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","14.0610","527378341.1112","801655430.3367","","","23158.52","15828321.91",""],
    [1657,"2022-10-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Base Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","347957229.2873","-1616830967.7318","","","7734.55","9029931.24",""],
    [1658,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/07/2027 - 30/09/2027","Sensitivity - High Case","2027-07-01 00:00:00.0000000","2027-09-30 00:00:00.0000000","12.4743","361037687.6429","722053988.7739","0.00","","24984.29","12730756.41","0.0000"],
    [1659,"2017-03-01 00:00:00.0000000","Forecast 01/10/2017-31/12/2017","Base Case","2017-10-01 00:00:00.0000000","2017-12-31 00:00:00.0000000","4.1498","27464832.4993","274648245.2039","","","","",""],
    [1660,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Base Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","10.4054","175727780.0841","603533976.9111","0.00","","11871.87","8254180.19","0.0000"],
    [1661,"2017-03-01 00:00:00.0000000","Forecast 01/04/2018-30/06/2018","Sensitivity - Low Case","2018-04-01 00:00:00.0000000","2018-06-30 00:00:00.0000000","2.0273","11441081.6343","163538363.1178","","","","",""],
    [1662,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/07/2027 - 30/09/2027","Sensitivity - Low Case","2027-07-01 00:00:00.0000000","2027-09-30 00:00:00.0000000","6.5434","515584475.7513","313659698.9349","65094630.03","","18396.54","9133981.71","891407.3613"],
    [1663,"2017-03-01 00:00:00.0000000","Forecast 01/01/2018-31/03/2018","Sensitivity - Low Case","2018-01-01 00:00:00.0000000","2018-03-31 00:00:00.0000000","1.1373","0.0000","87991101.2495","","","","",""],
    [1664,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Base Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","11.2239","404440290.2173","799788828.8125","0.00","","12742.22","12349074.16","0.0000"],
    [1665,"2022-10-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - Low Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","179234076.0938","-1671619328.2292","","1.1800","6322.55","7318927.42",""],
    [1666,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Base Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","10.7799","516294754.5107","781903019.1425","0.00","","13624.32","13024741.68","0.0000"],
    [1667,"2021-06-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Base Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","9.2402","124162763.7577","580650863.8715","","","8170.49","7607505.57",""],
    [1668,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - High Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","13.4547","168367603.3137","780396897.2209","0.00","","14192.29","9660631.98","0.0000"],
    [1669,"2017-03-01 00:00:00.0000000","Forecast 01/10/2017-31/12/2017","Sensitivity - Low Case","2017-10-01 00:00:00.0000000","2017-12-31 00:00:00.0000000","3.5068","26725237.8296","232091153.8661","","","","",""],
    [1670,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - High Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","14.6033","372097295.7397","1040596973.1062","0.00","","16163.79","14304678.95","0.0000"],
    [1671,"2021-06-01 00:00:00.0000000","Forecast 01/04/2022-30/06/2022","Base Case","2022-04-01 00:00:00.0000000","2022-06-30 00:00:00.0000000","8.7486","146278454.1053","553609143.7365","","","8170.49","7649419.12",""],
    [1672,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - Low Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","6.6220","652912363.1779","480318064.3106","0.00","","13278.72","12206885.08","0.0000"],
    [1673,"2022-10-01 00:00:00.0000000","Forecast 01/07/2024-30/09/2024","Base Case","2024-07-01 00:00:00.0000000","2024-09-30 00:00:00.0000000","0.0000","394541040.0211","-516000318.2491","","","9565.55","8393469.53",""],
    [1674,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Sensitivity - High Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","15.7073","401567878.9036","723044307.1150","191137894.06","","24162.72","12388674.18","1773125.4825"],
    [1675,"2022-10-01 00:00:00.0000000","Forecast 01/01/2024-31/03/2024","Sensitivity - High Case","2024-01-01 00:00:00.0000000","2024-03-31 00:00:00.0000000","0.0000","622500132.4281","-970944848.3617","","0.7600","9087.55","9596974.03",""],
    [1676,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/07/2027 - 30/09/2027","Base Case","2027-07-01 00:00:00.0000000","2027-09-30 00:00:00.0000000","9.3387","416247612.4354","540556078.0955","0.00","","21041.25","10717979.52","0.0000"],
    [1677,"2021-06-01 00:00:00.0000000","Forecast 01/01/2022-31/03/2022","Sensitivity - High Case","2022-01-01 00:00:00.0000000","2022-03-31 00:00:00.0000000","7.7653","203021418.0255","605743751.7101","","0.8300","6758.49","8468479.49",""],
    [1678,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Sensitivity - Low Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","6.8770","490744413.4223","335861214.2317","64387079.71","","17483.31","8654150.89","881718.1509"],
    [1679,"2021-06-01 00:00:00.0000000","Forecast 01/07/2022-30/09/2022","Sensitivity - High Case","2022-07-01 00:00:00.0000000","2022-09-30 00:00:00.0000000","10.3722","116276491.7465","652026273.3954","","0.8300","8170.49","7610917.73",""],
    [1680,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/10/2027 - 31/12/2027","Sensitivity - Low Case","2027-10-01 00:00:00.0000000","2027-12-31 00:00:00.0000000","7.2431","907659097.5439","387078898.2428","126122437.72","","20166.54","13593422.82","2117142.8299"],
    [1681,"2021-06-01 00:00:00.0000000","Forecast 01/01/2023-31/03/2023","Base Case","2023-01-01 00:00:00.0000000","2023-03-31 00:00:00.0000000","9.2272","197430256.0865","714946001.4910","","","8225.99","10402254.35",""],
    [1682,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/01/2027 - 31/03/2027","Sensitivity - High Case","2027-01-01 00:00:00.0000000","2027-03-31 00:00:00.0000000","14.3465","497012244.8411","1040604687.5266","0.00","","18282.89","16493695.97","0.0000"],
    [1683,"2021-06-01 00:00:00.0000000","Forecast 01/10/2022-31/12/2022","Sensitivity - Low Case","2022-10-01 00:00:00.0000000","2022-12-31 00:00:00.0000000","6.5173","261774628.2565","492671663.7323","","1.2100","8170.49","10507501.69",""],
    [1684,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/10/2027 - 31/12/2027","Sensitivity - High Case","2027-10-01 00:00:00.0000000","2027-12-31 00:00:00.0000000","20.6671","652452137.5567","1043623109.0502","420714940.97","","25848.29","19017124.77","4211173.0210"],
    [1685,"2021-06-01 00:00:00.0000000","Forecast 01/01/2022-31/03/2022","Base Case","2022-01-01 00:00:00.0000000","2022-03-31 00:00:00.0000000","6.2569","233196292.7939","487711903.6053","","","6758.49","8495300.21",""],
    [1686,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/04/2027 - 30/06/2027","Base Case","2027-04-01 00:00:00.0000000","2027-06-30 00:00:00.0000000","12.1813","408769618.2298","544797849.1405","164164828.84","","18291.97","9471411.96","1773125.4191"],
    [1687,"2020-12-01 00:00:00.0000000","Forecast 01/07/2021-30/09/2021","Sensitivity - Low Case","2021-07-01 00:00:00.0000000","2021-09-30 00:00:00.0000000","9.0981","146651134.1279","665183961.6286","","1.2500","6767.91","5682151.41",""],
    [1688,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/07/2026 - 30/09/2026","Sensitivity - Low Case","2026-07-01 00:00:00.0000000","2026-09-30 00:00:00.0000000","7.2794","214026534.3982","422216534.9408","0.00","","11323.97","7373899.43","0.0000"],
    [1689,"2022-10-01 00:00:00.0000000","Forecast 01/04/2023-30/06/2023","Sensitivity - High Case","2023-04-01 00:00:00.0000000","2023-06-30 00:00:00.0000000","0.0000","12742931.0340","-1192354474.4711","","0.7600","8163.55","7650208.17",""],
    [1690,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/10/2027 - 31/12/2027","Base Case","2027-10-01 00:00:00.0000000","2027-12-31 00:00:00.0000000","14.1890","755271885.1159","658931251.8390","346411089.32","","22281.99","15923352.56","4211172.8705"],
    [1691,"2022-10-01 00:00:00.0000000","Forecast 01/07/2023-30/09/2023","Base Case","2023-07-01 00:00:00.0000000","2023-09-30 00:00:00.0000000","0.0000","0.0000","-1086868241.7775","","","7734.55","7110062.16",""],
    [1692,"2025-11-01 00:00:00.0000000","Two Year Forecast 01/10/2026 - 31/12/2026","Sensitivity - Low Case","2026-10-01 00:00:00.0000000","2026-12-31 00:00:00.0000000","7.2045","495305550.7131","513378010.2293","0.00","","11970.02","11243644.07","0.0000"]
]}