Two Year Forecast 01/01/2027-31/03/2027Base Case2027-01-01 00:00:00.00000002027-03-31 00:00:00.0000000447607245.91027.7266570221137.063311868404.34700012567 Two Year Forecast 01/01/2028-31/03/2028Sensitivity - High Case2028-01-01 00:00:00.00000002028-03-31 00:00:00.0000000638686932.580513.64871018973973.047018940870.69400029411 Two Year Forecast 01/04/2028-30/06/2028Sensitivity - High Case2028-04-01 00:00:00.00000002028-06-30 00:00:00.0000000384943866.277318.1485889005701.528914831792.1162215491804.063161773125.402740478530971 Two Year Forecast 01/10/2027-31/12/2027Sensitivity - High Case2027-10-01 00:00:00.00000002027-12-31 00:00:00.0000000543170553.821819.7452978603546.929316867490.5550439427121.761272014211172.831542968823241 Two Year Forecast 01/04/2027-30/06/2027Sensitivity - Low Case2027-04-01 00:00:00.00000002027-06-30 00:00:00.0000000409458169.46645.4020280632122.25097325759.458149855050.966079302763025.3049316406314199 Two Year Forecast 01/07/2027-30/09/2027Sensitivity - High Case2027-07-01 00:00:00.00000002027-09-30 00:00:00.0000000314731861.751211.4046687571453.032411880633.15090022224 Two Year Forecast 01/07/2028-30/09/2028Sensitivity - Low Case2028-07-01 00:00:00.00000002028-09-30 00:00:00.0000000448758550.219510.9406580745008.553010935030.688978874873.558749795890801.7587280273421766 Two Year Forecast 01/07/2028-30/09/2028Sensitivity - High Case2028-07-01 00:00:00.00000002028-09-30 00:00:00.0000000359087402.623215.1826915370994.366915741969.45620032201 Two Year Forecast 01/04/2028-30/06/2028Sensitivity - Low Case2028-04-01 00:00:00.00000002028-06-30 00:00:00.0000000471015555.65889.1793480516248.56999820966.863078124197.313058406882323.7265014648418913 Two Year Forecast 01/04/2027-30/06/2027Sensitivity - High Case2027-04-01 00:00:00.00000002027-06-30 00:00:00.0000000374539372.720613.7948654914245.597911359043.0328189028766.6148381773125.402740478521153 Two Year Forecast 01/01/2027-31/03/2027Sensitivity - Low Case2027-01-01 00:00:00.00000002027-03-31 00:00:00.0000000552047284.91173.0532225325832.921610969863.46070011595 Two Year Forecast 01/07/2027-30/09/2027Base Case2027-07-01 00:00:00.00000002027-09-30 00:00:00.0000000366491957.18589.9247526676661.79568835257.305871676319.3198971809604.1710205078116785 Two Year Forecast 01/04/2027-30/06/2027Base Case2027-04-01 00:00:00.00000002027-06-30 00:00:00.0000000359139185.83749.1762493829591.24798183712.108967552573.668814406763025.3049316406315897 Two Year Forecast 01/10/2027-31/12/2027Sensitivity - Low Case2027-10-01 00:00:00.00000002027-12-31 00:00:00.0000000703639750.33418.1874457783628.557010700103.8318130207410.45342117092.36523437515240 Two Year Forecast 01/01/2027-31/03/2027Sensitivity - High Case2027-01-01 00:00:00.00000002027-03-31 00:00:00.0000000476624474.889011.0386814643104.882116284153.64490016741 Two Year Forecast 01/07/2027-30/09/2027Sensitivity - Low Case2027-07-01 00:00:00.00000002027-09-30 00:00:00.0000000427383081.43605.8380299066527.86757657911.990852898451.660386197809604.1710205078114824 Two Year Forecast 01/07/2028-30/09/2028Base Case2028-07-01 00:00:00.00000002028-09-30 00:00:00.0000000390049896.109414.2752765275816.115612237267.256195390424.9096248890801.7587280273424405 Two Year Forecast 01/01/2028-31/03/2028Sensitivity - Low Case2028-01-01 00:00:00.00000002028-03-31 00:00:00.0000000827690751.43527.3266418225373.812311775517.2009128757971.555999992093525.380737304715914 Two Year Forecast 01/10/2027-31/12/2027Base Case2027-10-01 00:00:00.00000002027-12-31 00:00:00.0000000597318380.887412.0592684859840.155212546573.9831181186163.305662012117092.36523437517741 Two Year Forecast 01/01/2028-31/03/2028Base Case2028-01-01 00:00:00.00000002028-03-31 00:00:00.0000000698155092.235711.4119672812400.724913912029.3842179169240.675442012093525.380737304719717 Two Year Forecast 01/04/2028-30/06/2028Base Case2028-04-01 00:00:00.00000002028-06-30 00:00:00.0000000411236646.480613.2714713198257.681911798823.498894482565.120882794882323.7265014648423639